0001041061-11-000048.txt : 20111005 0001041061-11-000048.hdr.sgml : 20111005 20111004174721 ACCESSION NUMBER: 0001041061-11-000048 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20111004 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111005 DATE AS OF CHANGE: 20111004 FILER: COMPANY DATA: COMPANY CONFORMED NAME: YUM BRANDS INC CENTRAL INDEX KEY: 0001041061 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 133951308 STATE OF INCORPORATION: NC FISCAL YEAR END: 0526 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13163 FILM NUMBER: 111124963 BUSINESS ADDRESS: STREET 1: 1441 GARDINER LANE CITY: LOUISVILLE STATE: KY ZIP: 40213 BUSINESS PHONE: 5028748300 MAIL ADDRESS: STREET 1: 1900 COLONEL SANDERS LANE CITY: LOUISVILLE STATE: KY ZIP: 40213 FORMER COMPANY: FORMER CONFORMED NAME: TRICON GLOBAL RESTAURANTS INC DATE OF NAME CHANGE: 19970627 FORMER COMPANY: FORMER CONFORMED NAME: GREAT AMERICAN RESTAURANT CO DATE OF NAME CHANGE: 19970618 8-K 1 a8k10_04x11.htm YUM BRANDS, INC. 8-K 8K 10_04_11


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
___________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

October 4, 2011

Commission file number 1-13163
________________________
YUM! BRANDS, INC.
(Exact name of registrant as specified in its charter)

North Carolina
 
13-3951308
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 
1441 Gardiner Lane, Louisville, Kentucky
 
40213
(Address of principal executive offices)
 
(Zip Code)
 
 
 
Registrant’s telephone number, including area code:  (502) 874-8300
 
 
 
Former name or former address, if changed since last report:   N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))








Section 2 – Financial Information

Item 2.02                      Results of Operations and Financial Condition

On October 4, 2011, YUM! Brands, Inc. issued a press release announcing financial results for the quarter ended September 3, 2011.  A copy of the press release is attached hereto as Exhibit 99.1.


Section 9 – Financial Statements and Exhibits

Item 9.01                      Financial Statements and Exhibits

(c)
Exhibits
99.1
Press Release dated October 4, 2011 from YUM! Brands, Inc.
 
 





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
 
 
YUM! BRANDS, INC.
 
 
 
 
(Registrant)
 



Date:
October 4, 2011
 
/s/        David E. Russell
 
 
 
 
Vice President, Corporate Controller
 
 
 
 
(Principal Accounting Officer)
 


EX-99.1 2 a8kex99110_4x11.htm EXHIBIT 99.1 PRESS RELEASE 8K EX99.1 10_4_11


Yum! Brands Inc. Announces Third Quarter 2011 EPS Growth of 13%, Excluding Special Items; China Delivers 35% Revenue Growth and Projects Record 600 New Units this Year
  
Louisville, KY (October 4, 2011) - Yum! Brands Inc. (NYSE: YUM) today reported results for the third quarter ended September 3, 2011 including EPS of $0.83, excluding Special Items. After a Special Items loss of $0.03, reported EPS was $0.80. As a result of strong performance in China and other emerging markets, Yum! reconfirms full year EPS growth forecast of at least 12%, excluding special items.


THIRD-QUARTER HIGHLIGHTS
Operating profit grew 7% in China and 3% at Yum! Restaurants International (“YRI”), prior to foreign currency translation. Operating profit declined 16% in the U.S.
 
 
Foreign currency translation positively impacted operating profit by $32 million.
 
 
Worldwide system sales grew 6%, prior to foreign currency translation, including 29% in China and 8% at YRI. System sales in the U.S. declined 3%.
 
 
Strong international development continued with 331 new restaurants opened, including 138 new units in China. We are now expecting to open a record 600 new units in China this year. Additionally, we expect to open 900 new units in YRI.
 
 
Same-store sales grew 19% in China and 3% at YRI, and declined 3% in the U.S.
 
 
Worldwide restaurant margin declined 1.9 percentage points to 17.2%.
 
 
During the quarter, the Company announced a 14% increase in its quarterly dividend.

Reconfirms Full Year EPS Growth Forecast of at least 12%, Excluding Special Items

 
Third Quarter
Year-to-Date
 
2011
2010
% Change
2011
2010
% Change
EPS Excluding Special Items
$0.83
$0.73
13%
$2.12
$1.90
11%
Special Items Gain/(Loss)1
$(0.03)
$0.01
NM
$(0.13)
$(0.08)
NM
EPS
$0.80
$0.74
8%
$1.99
$1.82
9%
1 See Reconciliation of Non-GAAP Measurements to GAAP Results for further detail of the Special Items. Special Items in the third quarter are primarily related to Pizza Hut UK impairment and the planned sale of Long John Silver's and A&W All-American Restaurants.

Note: All comparisons are versus the same period a year ago and exclude Special Items unless noted.


Yum! Brands, Inc. 1900 Colonel Sanders Lane Louisville, KY 40213
Tel 502 874-8006 Fax 502 874-2410 Web Site www.yum.com/investors




David C. Novak, Chairman and CEO said, “I'm pleased to report EPS growth of 13% in the third quarter, excluding special items. As a result of strong performance in China and other emerging markets, we confidently reaffirm our full-year EPS growth forecast of at least 12%, which will make 2011 the 10th consecutive year we exceed our annual target of at least 10% EPS growth.

In China, operating profit grew 7% for the quarter as system sales jumped 29%, prior to foreign currency translation. Likewise, year-to-date operating profit increased 15% with system sales up 27%. This tremendous sales growth, combined with our expectation to open a record 600 new restaurants this year, gives us even more confidence our China business model is as strong as ever. At Yum! Restaurants International (YRI), operating profit increased 3% in the quarter and 7% year-to-date, prior to foreign currency translation. We are extremely excited about our progress in emerging markets like India, Africa and Russia, as these businesses will contribute meaningful profit growth to Yum! in the coming years. Importantly, we expect to open about 900 new restaurants this year at YRI. The robust new unit growth in China and YRI not only contributes to this year's earnings, but positions Yum! for strong growth in 2012 as well.

Our impressive international growth was offset by a 16% decline in U.S. profits. We're obviously disappointed in our U.S. performance. However, we have aggressively developed a pipeline of category leading innovation and have productivity initiatives planned to dramatically improve sales and profit performance in 2012. Looking ahead, the strength of our international brands and outstanding new unit development, combined with aggressive U.S. initiatives, make us confident we will continue our track record of double-digit earnings growth next year and beyond.”



2



CHINA DIVISION
 
Third Quarter
Year-to-Date
 
 
% Change
 
% Change
2011
2010
Reported
Ex F/X
2011
2010
Reported
Ex F/X
System Sales Growth
 
 
+36
+29
 
 
+33
+27
Same-Store Sales Growth (%)
+19
+6
NM
NM
+17
+5
NM
NM
Restaurant Margin (%)
21.3
25.2
(3.9)
(3.9)
21.7
24.0
(2.3)
(2.3)
Operating Profit ($MM)
301
267
+13
+7
698
582
+20
+15

China Division system sales increased 29%, prior to foreign currency translation, driven by same-store sales growth of 19% and new unit development. The same-store sales growth was driven by a 27% increase in same-store transactions.
 
 
KFC same-store sales grew 19%.
Pizza Hut Casual Dining same-store sales grew 19%, marking its seventh consecutive quarter of double-digit same-store sales growth.
138 new restaurants opened in the third quarter. We are now expecting to open a record 600 new units this year in China.
China Units
Q3 2011
% Change1
Traditional Restaurants
4,187
+14
        KFC
3,475
+14
        Pizza Hut Casual Dining
564
+18
        Pizza Hut Home Service
127
+20

1 Annual Rate of Change 
Restaurant margin decreased 3.9 percentage points, driven by commodity and labor inflation. New menu pricing was taken after the quarter ended. We expect full year restaurant margins of 20%.
 
 
Consistent with our previously communicated full year commodity inflation guidance of 9%, we are expecting peak commodity inflation in the fourth quarter.
 
 
Operating profit growth of 7%, prior to foreign currency translation, included the impact of a $10 million benefit from our participation in the Shanghai World Expo last year. This reduced operating profit growth by 4 percentage points.
 
 
Foreign currency translation positively impacted operating profit by $16 million.
 
 


3



YUM! RESTAURANTS INTERNATIONAL (YRI) DIVISION
 
Third Quarter
Year-to-Date
 
 
% Change
 
 
% Change
2011
2010
Reported
Ex F/X
2011
2010
Reported
Ex F/X
Traditional Restaurants
14,478
14,001
+3
NA
14,478
14,001
+3
NA
System Sales Growth
 
 
+18
+8
 
 
+13
+7
Franchise & License Fees ($MM)
215
171
+26
+15
593
499
+19
+12
Operating Profit ($MM)
163
142
+15
+3
466
405
+15
+7
Operating Margin (%)
20.3
20.1
0.2
0.1
21.0
19.3
1.7
1.5

YRI Division system sales increased 8%, prior to foreign currency translation, driven by new unit development and same-store sales growth of 3%.
Emerging markets led the way with 13% system sales growth, driven by 6% unit growth and 7% same-store sales growth.
Developed market system sales grew 4%, including 2% unit growth.
 
 
YRI opened 193 new units in 50 countries, including 127 new units in emerging markets. Our franchise partners opened 94% of all new units. Franchise fees are on pace for a record year of over $850 million, growing at a double-digit pace.
 
 
Operating profit grew 3%, prior to foreign currency translation, driven by strong emerging market performance. Third quarter operating profit growth was hindered by a 5 percentage point impact from a $6 million non-cash expense related to expected Pizza Hut UK restaurant closures.
 
 
Restaurant margin decreased 0.2 percentage points to 12.3%.
 
 
Foreign currency translation positively impacted operating profit by $16 million.
 
 
 
 
Key YRI Markets
System Sales Ex F/X
Percent of YRI1
Third Quarter Growth (%)
Year-to-Date
Growth (%)
Franchise Only Markets
 
 
 
     Asia (ex China Division)
26%
+5
+5
     Latin America
11%
+8
+8
     Middle East
8%
+16
+12
     Continental Europe
7%
+8
+5
     Canada
7%
(4)
(4)
     Africa
5%
+14
+12
Company/Franchise Markets
 
 
 
     UK2
14%
+5
+2
     Australia/New Zealand
10%
(1)
+1
     Thailand
2%
+20
+21
Key Growth Markets
 
 
 
     France
4%
+18
+23
     Germany/Netherlands
2%
+19
+15
     India
1%
+42
+42
     Russia
1%
+32
+23

1Percentage of Total YRI System Sales for Full Year 2010.
2KFC UK system sales grew 5% for the quarter and year-to-date; Pizza Hut UK system sales grew 5% for the quarter and declined 3% year-to-date.



4



U.S. DIVISION
 
Third Quarter
Year-to-Date
 
2011
2010
% Change
2011
2010
% Change
Same-Store Sales Growth (%)
(3)
+1
NM
(2)
Even
NM
Restaurant Margin (%)
12.1
14.4
(2.3)
11.5
14.3
(2.8)
Franchise and License Fees ($MM)
182
179
+1
534
532
--
Operating Profit ($MM)
143
168
(16)
398
495
(20)
Operating Margin (%)
16.3
17.4
(1.1)
15.3
17.1
(1.8)

U.S. Division same-store sales declined 3%, including declines of 2% at Taco Bell, 3% at Pizza Hut, and 3% at KFC.
 
 
Restaurant margin declined 2.3 percentage points and operating profit declined 16% due to $15 million of commodity inflation and a decline in same-store sales.
 
 
Profit performance is expected to improve in the fourth quarter.
 
 
 
 

OTHER ITEMS UPDATE

Worldwide effective tax rate, prior to Special Items, declined to 25.1% from 27.4% in the third quarter of last year.

Share repurchases totaled $238 million for 4.6 million shares at an average price of $52 per share. Share repurchases totaled $545 million year-to-date.


OWNERSHIP / SPECIAL ITEMS UPDATE

During the third quarter, we decided to refranchise our entire Pizza Hut UK business. As a result, we recorded a non-cash pre-tax charge in Special Items of $76 million, primarily related to the impairment of long-lived assets.

Subsequent to the end of the third quarter, we reached definitive agreements to sell Long John Silver's and A&W All American Restaurants to key franchisee leaders. During the third quarter, we recorded $53 million in tax benefits related to tax losses from the sales.

In the U.S., we have essentially completed Pizza Hut refranchising, and KFC is now our main refranchising focus. Year-to-date we have refranchised 128 restaurants, including 104 KFCs. Our target for Pizza Hut and KFC is about 5% company ownership. We expect to refranchise about 400 restaurants in the U.S. for the full year. Since the inception of our refranchising program in late 2007, we have sold over 1,400 units across all brands, excluding Long John Silver's and A&W Restaurants.


CONFERENCE CALL
Yum! Brands Inc. will host a conference call to review the company's financial performance and strategies at 9:15 a.m. Eastern Time Wednesday, October 5, 2011. The number is 877/815-2029 for U.S. callers and 706/645-9271 for international callers.

The call will be available for playback beginning at noon Eastern Time Wednesday, October 5, through midnight Wednesday, October 19, 2011. To access the playback, dial 855/859-2056 in the United States and 404/537-3406 internationally. The playback pass code is 10916412.

The webcast and the playback can be accessed via the internet by visiting Yum! Brands' Web site, www.yum.com/investors and selecting “Q3 2011 Earnings Conference Call” under “Investment Events.” A podcast will be available within 24 hours.


5



ADDITIONAL INFORMATION ONLINE
Quarter end dates for each division, restaurant-count details, and definitions of terms including Key Markets are available online at www.yum.com under “Investors”.

This announcement, any related announcements and the related webcast may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Our forward-looking statements are subject to risks and uncertainties, which may cause actual results to differ materially from those projected. Factors that can cause our actual results to differ materially include, but are not limited to: food borne-illness or food safety issues; economic and political conditions in the countries where we operate; currency exchange and interest rates; commodity, labor and other operating costs; our ability to secure and maintain distribution and adequate supply to our restaurants; the effectiveness of our operating initiatives and marketing; the success of our strategies for refranchising and international development; the continued viability and success of our franchise and license operators; publicity that may impact our business and/or industry; pending or future legal claims; the impact of any widespread illness; our effective tax rates; our actuarially determined casualty loss estimates; government regulations; accounting policies and practices; and competition, consumer preferences or perceptions. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our Annual Report on Form 10-K) for additional detail about factors that could affect our financial and other results. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only as of the date hereof. We are not undertaking to update any of these statements.

Yum! Brands, Inc., based in Louisville, Kentucky, is the world's largest restaurant company in terms of system restaurants with more than 38,000 restaurants in more than 110 countries and territories. The Company is ranked #214 on the Fortune 500 List and generated revenues of more than $11 billion in 2010. Four of the company's restaurant brands - KFC, Pizza Hut, Taco Bell and Long John Silver's - are the global leaders of the chicken, pizza, Mexican-style food and quick-service seafood categories, respectively. A&W Restaurants is the longest running quick-service franchise chain in America. Outside the United States in 2010, the Yum! Brands system opened approximately four new restaurants each day of the year, making it a leader in international retail development.

Analysts are invited to contact
 
Tim Jerzyk, Senior Vice President Investor Relations, at 888/298-6986
 
Steve Schmitt, Director Investor Relations, at 888/298-6986
Members of the media are invited to contact
 
Amy Sherwood, Vice President Public Relations, at 502/874-8200



6



YUM! Brands, Inc.
Consolidated Summary of Results
(amounts in millions, except per share amounts)
(unaudited)
 
Quarter
 
% Change
 
Year to Date
 
% Change
 
9/3/11
 
9/4/10
 
B/(W)
 
9/3/11
 
9/4/10
 
B/(W)
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
$
2,854

 
$
2,496

 
14
 
$
7,336

 
$
6,712

 
9
Franchise and license fees and income
420

 
366

 
15
 
1,179

 
1,069

 
10
Total revenues
3,274

 
2,862

 
14
 
8,515

 
7,781

 
9
 
 
 
 
 
 
 
 
 
 
 
 
Company restaurants
 
 
 
 
 
 
 
 
 
 
 
Food and paper
970

 
788

 
(23)
 
2,424

 
2,112

 
(15)
Payroll and employee benefits
600

 
516

 
(16)
 
1,609

 
1,480

 
(9)
Occupancy and other operating expenses
790

 
713

 
(11)
 
2,063

 
1,935

 
(7)
Company restaurant expenses
2,360

 
2,017

 
(17)
 
6,096

 
5,527

 
(10)
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative expenses
310

 
285

 
(9)
 
873

 
813

 
(7)
Franchise and license expenses
41

 
24

 
(78)
 
104

 
71

 
(48)
Closures and impairment (income) expenses
25

 
5

 
NM
 
113

 
21

 
NM
Refranchising (gain) loss
66

 
(2
)
 
NM
 
69

 
51

 
(34)
Other (income) expense
(16
)
 
(11
)
 
51
 
(48
)
 
(31
)
 
54
Total costs and expenses, net
2,786

 
2,318

 
(20)
 
7,207

 
6,452

 
(12)
 
 
 
 
 
 
 
 
 
 
 
 
Operating Profit
488

 
544

 
(10)
 
1,308

 
1,329

 
(2)
Interest expense, net
32

 
38

 
18
 
110

 
121

 
9
Income before income taxes
456

 
506

 
(10)
 
1,198

 
1,208

 
(1)
Income tax provision
67

 
139

 
52
 
220

 
307

 
28
Net income - including noncontrolling interests
389

 
367

 
6
 
978

 
901

 
9
Net income - noncontrolling interests
6

 
10

 
40
 
15

 
17

 
14
Net income - YUM! Brands, Inc.
$
383

 
$
357

 
7
 
$
963

 
$
884

 
9
 
 
 
 
 
 
 
 
 
 
 
 
Effective tax rate
14.6
%
 
27.5
%
 
12.9 ppts.
 
18.4
%
 
25.4
%
 
7.0 ppts.
 
 
 
 
 
 
 
 
 
 
 
 
Basic EPS Data
 
 
 
 
 
 
 
 
 
 
 
EPS
$
0.82

 
$
0.76

 
8
 
$
2.05

 
$
1.87

 
10
Average shares outstanding
469

 
473

 
1
 
471

 
473

 
1
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS Data
 
 
 
 
 
 
 
 
 
 
 
EPS
$
0.80

 
$
0.74

 
8
 
$
1.99

 
$
1.82

 
9
Average shares outstanding
481

 
484

 
1
 
483

 
485

 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared per common share
$

 
$

 
 
 
$
0.50

 
$
0.42

 
 
 
See accompanying notes.

 Percentages may not recompute due to rounding.

7



YUM! Brands, Inc.
CHINA DIVISION Operating Results
(amounts in millions)
(unaudited)

 
Quarter
 
% Change
 
Year to Date
 
% Change
 
9/3/11
 
9/4/10
 
B/(W)
 
9/3/11
 
9/4/10
 
B/(W)
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
$
1,577

 
$
1,172

 
35
 
$
3,634

 
$
2,745

 
32
Franchise and license fees and income
23

 
16

 
41
 
52

 
38

 
36
Total revenues
1,600

 
1,188

 
35
 
3,686

 
2,783

 
32
 
 
 
 
 
 
 
 
 
 
 
 
Company restaurant expenses, net
 
 
 
 
 
 
 
 
 
 
 
Food and paper
568

 
390

 
(46)
 
1,274

 
909

 
(40)
Payroll and employee benefits
242

 
151

 
(60)
 
556

 
372

 
(49)
Occupancy and other operating expenses
431

 
335

 
(29)
 
1,015

 
806

 
(26)
 
1,241

 
876

 
(42)
 
2,845

 
2,087

 
(36)
General and administrative expenses
67

 
55

 
(20)
 
171

 
136

 
(25)
Franchise and license expenses
2

 
1

 
NM
 
3

 
1

 
NM
Closures and impairment (income) expenses

 

 
 
3

 
5

 
42
Other (income) expense
(11
)
 
(11
)
 
(3)
 
(34
)
 
(28
)
 
19
 
1,299

 
921

 
(41)
 
2,988

 
2,201

 
(36)
Operating Profit
$
301

 
$
267

 
13
 
$
698

 
$
582

 
20
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
100.0
%
 
100.0
%
 
 
 
100.0
%
 
100.0
%
 
 
Food and paper
36.0

 
33.3

 
(2.7) ppts.
 
35.1

 
33.1

 
(2.0) ppts.
Payroll and employee benefits
15.3

 
12.9

 
(2.4) ppts.
 
15.3

 
13.6

 
(1.7) ppts.
Occupancy and other operating expenses
27.4

 
28.6

 
1.2 ppts.
 
27.9

 
29.3

 
1.4 ppts.
Restaurant margin
21.3
%
 
25.2
%
 
(3.9) ppts.
 
21.7
%
 
24.0
%
 
(2.3) ppts.
 
 
 
 
 
 
 
 
 
 
 
 
Operating margin
18.9
%
 
22.4
%
 
(3.5) ppts.
 
18.9
%
 
20.9
%
 
(2.0) ppts.
 
See accompanying notes.
  
Percentages may not recompute due to rounding.

8



YUM! Brands, Inc.
YUM! RESTAURANTS INTERNATIONAL DIVISION Operating Results
(amounts in millions)
(unaudited)

 
Quarter
 
% Change
 
Year to Date
 
% Change
 
9/3/11
 
9/4/10
 
B/(W)
 
9/3/11
 
9/4/10
 
B/(W)
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
$
586

 
$
533

 
10
 
$
1,627

 
$
1,602

 
2
Franchise and license fees and income
215

 
171

 
26
 
593

 
499

 
19
Total revenues
801

 
704

 
14
 
2,220

 
2,101

 
6
 
 
 
 
 
 
 
 
 
 
 
 
Company restaurant expenses, net
 
 
 
 
 
 
 
 
 
 
 
Food and paper
189

 
170

 
(11)
 
516

 
516

 
Payroll and employee benefits
152

 
133

 
(14)
 
418

 
404

 
(3)
Occupancy and other operating expenses
173

 
163

 
(6)
 
489

 
498

 
2
 
514

 
466

 
(10)
 
1,423

 
1,418

 
General and administrative expenses
101

 
84

 
(20)
 
277

 
248

 
(12)
Franchise and license expenses
14

 
9

 
(90)
 
36

 
24

 
(58)
Closures and impairment (income) expenses
9

 
3

 
NM
 
18

 
6

 
NM
Other (income) expense

 

 
 

 

 
 
638

 
562

 
(14)
 
1,754

 
1,696

 
(3)
Operating Profit
$
163

 
$
142

 
15
 
$
466

 
$
405

 
15
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
100.0
%
 
100.0
%
 
 
 
100.0
%
 
100.0
%
 
 
Food and paper
32.2

 
31.9

 
(0.3) ppts.
 
31.6

 
32.2

 
0.6 ppts.
Payroll and employee benefits
25.9

 
24.9

 
(1.0) ppts.
 
25.7

 
25.2

 
 (0.5) ppts.
Occupancy and other operating expenses
29.6

 
30.7

 
1.1 ppts.
 
30.1

 
31.1

 
 1.0 ppts.
Restaurant margin
12.3
%
 
12.5
%
 
(0.2) ppts.
 
12.6
%
 
11.5
%
 
1.1 ppts.
 
 
 
 
 
 
 
 
 
 
 
 
Operating margin
20.3
%
 
20.1
%
 
0.2 ppts.
 
21.0
%
 
19.3
%
 
1.7 ppts.
 
See accompanying notes.

Percentages may not recompute due to rounding.


9



YUM! Brands, Inc.
UNITED STATES Operating Results
(amounts in millions)
(unaudited)
 
 
Quarter
 
% Change
 
Year to Date
 
% Change
 
9/3/11
 
9/4/10
 
B/(W)
 
9/3/11
 
9/4/10
 
B/(W)
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
$
691

 
$
791

 
(13)
 
$
2,075

 
$
2,365

 
(12)
Franchise and license fees and income
182

 
179

 
1
 
534

 
532

 
Total revenues
873

 
970

 
(10)
 
2,609

 
2,897

 
(10)
 
 
 
 
 
 
 
 
 
 
 
 
Company restaurant expenses, net
 
 
 
 
 
 
 
 
 
 
 
Food and paper
213

 
228

 
7
 
634

 
687

 
8
Payroll and employee benefits
206

 
232

 
11
 
635

 
704

 
10
Occupancy and other operating expenses
188

 
217

 
14
 
567

 
636

 
11
 
607

 
677

 
10
 
1,836

 
2,027

 
9
General and administrative expenses
99

 
110

 
9
 
302

 
323

 
7
Franchise and license expenses
25

 
14

 
(70)
 
66

 
46

 
(42)
Closures and impairment (income) expenses

 
2

 
95
 
10

 
10

 
(1)
Other (income) expense
(1
)
 
(1
)
 
NM
 
(3
)
 
(4
)
 
(25)
 
730

 
802

 
9
 
2,211

 
2,402

 
8
Operating Profit
$
143

 
$
168

 
(16)
 
$
398

 
$
495

 
(20)
 
 
 
 
 
 
 
 
 
 
 
 
Company sales
100.0
%
 
100.0
%
 
 
 
100.0
%
 
100.0
%
 
 
Food and paper
30.9

 
28.9

 
(2.0) ppts.
 
30.6

 
29.1

 
(1.5) ppts.
Payroll and employee benefits
29.9

 
29.2

 
(0.7) ppts.
 
30.6

 
29.7

 
 (0.9) ppts.
Occupancy and other operating expenses
27.1

 
27.5

 
0.4 ppts.
 
27.3

 
26.9

 
(0.4) ppts.
 
12.1
%
 
14.4
%
 
 (2.3) ppts.
 
11.5
%
 
14.3
%
 
(2.8) ppts.
 
 
 
 
 
 
 
 
 
 
 
 
Operating margin
16.3
%
 
17.4
%
 
(1.1) ppts.
 
15.3
%
 
17.1
%
 
(1.8) ppts.
 
See accompanying notes.

Percentages may not recompute due to rounding.


10



YUM! Brands, Inc.
Condensed Consolidated Balance Sheets
(amounts in millions)

 
(unaudited)
 
 
 
9/3/11
 
12/25/10
ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
1,236

 
$
1,426

Accounts and notes receivable, less allowance: $27 in 2011 and $33 in 2010
281

 
256

Inventories
186

 
189

Prepaid expenses and other current assets
466

 
269

Deferred income taxes
76

 
61

Advertising cooperative assets, restricted
106

 
112

Total Current Assets
2,351

 
2,313

 
 
 
 
Property, plant and equipment, net of accumulated depreciation and amortization of $3,383 in
 
 
 
2011 and $3,273 in 2010
3,872

 
3,830

Goodwill
672

 
659

Intangible assets, net
286

 
475

Investments in unconsolidated affiliates
158

 
154

Restricted cash
300

 

Other assets
486

 
519

Deferred income taxes
424

 
366

Total Assets
$
8,549

 
$
8,316

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Current Liabilities
 
 
 
Accounts payable and other current liabilities
$
1,751

 
$
1,602

Income taxes payable
123

 
61

Short-term borrowings
287

 
673

Advertising cooperative liabilities
106

 
112

Total Current Liabilities
2,267

 
2,448

 
 
 
 
Long-term debt
2,940

 
2,915

Other liabilities and deferred credits
1,259

 
1,284

Total Liabilities
6,466

 
6,647

 
 
 
 
Shareholders' Equity
 
 
 
Common stock, no par value, 750 shares authorized; 461 shares and 469 shares issued in
 
 
 
2011 and 2010, respectively

 
86

Retained earnings
2,082

 
1,717

Accumulated other comprehensive income (loss)
(89
)
 
(227
)
Total Shareholders' Equity - YUM! Brands, Inc.
1,993

 
1,576

Noncontrolling interests
90

 
93

Total Shareholders' Equity
2,083

 
1,669

Total Liabilities and Shareholders' Equity
$
8,549

 
$
8,316

 See accompanying notes.

11



YUM! Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)
 
Year to date
 
9/3/11
 
9/4/10
Cash Flows - Operating Activities
 
 
 
Net income - including noncontrolling interests
$
978

 
$
901

Depreciation and amortization
426

 
383

Closures and impairment (income) expenses
113

 
21

Refranchising (gain) loss
69

 
51

Contributions to defined benefit pension plans
(12
)
 
(22
)
Deferred income taxes
(72
)
 
(130
)
Equity income from investments in unconsolidated affiliates
(40
)
 
(34
)
Distributions of income received from unconsolidated affiliates
37

 
34

Excess tax benefit from share-based compensation
(33
)
 
(46
)
Share-based compensation expense
40

 
37

Changes in accounts and notes receivable
(19
)
 
(6
)
Changes in inventories
9

 
(30
)
Changes in prepaid expenses and other current assets
(29
)
 
15

Changes in accounts payable and other current liabilities
142

 
94

Changes in income taxes payable
55

 
118

Other, net
39

 
111

Net Cash Provided by Operating Activities
1,703

 
1,497

 
 
 
 
Cash Flows - Investing Activities
 
 
 
Capital spending
(553
)
 
(490
)
Proceeds from refranchising of restaurants
119

 
106

Acquisitions
(1
)
 
(62
)
Sales of property, plant and equipment
15

 
21

Increase in restricted cash
(300
)
 

Other, net
(20
)
 
(10
)
Net Cash Used in Investing Activities
(740
)
 
(435
)
 
 
 
 
Cash Flows - Financing Activities
 
 
 
Proceeds from long-term debt
349

 
350

Repayments of long-term debt
(662
)
 
(20
)
Revolving credit facilities, three months or less, net

 
12

Short-term borrowings by original maturity
 
 
 
More than three months - proceeds

 

More than three months - payments

 

Three months or less, net

 
5

Repurchase shares of Common Stock
(562
)
 
(283
)
Excess tax benefit from share-based compensation
33

 
46

Employee stock option proceeds
30

 
64

Dividends paid on Common Stock
(350
)
 
(295
)
Other, net
(33
)
 
(30
)
Net Cash Used in Financing Activities
(1,195
)
 
(151
)
Effect of Exchange Rate on Cash and Cash Equivalents
42

 
10

Net Increase (Decrease) in Cash and Cash Equivalents
(190
)
 
921

Cash and Cash Equivalents - Beginning of Period
$
1,426

 
$
353

Cash and Cash Equivalents - End of Period
$
1,236

 
$
1,274

See accompanying notes.

12



Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)
 
In addition to the results provided in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") throughout this document, the Company has provided non-GAAP measurements which present operating results in 2011 and 2010 on a basis before Special Items.  Included in Special Items are the U.S. refranchising gain (loss), the depreciation reduction from the KFC restaurants impaired upon our offer to refranchise in 2010 that remained Company stores for some or all of the quarter or year to date ended September 3, 2011, charges relating to U.S. General and Administrative ("G&A") productivity initiatives and realignment of resources, the losses associated with refranchising equity markets outside the U.S., and the impairment of intangibles, other costs and anticipated tax benefits relating to the planned sale of our Long John Silver's ("LJS") and A&W All-American Food Restaurants ("A&W") brands.  These amounts are described in (b), (c), (d) and (e) in the accompanying notes.
 
The Company uses earnings before Special Items as a key performance measure of results of operations for the purpose of evaluating performance internally.  This non-GAAP measurement is not intended to replace the presentation of our financial results in accordance with GAAP.  Rather, the Company believes that the presentation of earnings before Special Items provides additional information to investors to facilitate the comparison of past and present operations, excluding items in 2011 and 2010 that the Company does not believe are indicative of our ongoing operations due to their size and/or nature. 
 
Quarter
 
Year to Date
 
9/3/11
 
9/4/10
 
9/3/11
 
9/4/10
Detail of Special Items
 
 
 
 
 
 
 
Loss associated with refranchising equity markets outside the U.S.
$
(76
)
 
$

 
$
(76
)
 
$
(7
)
U.S. Refranchising gain (loss)
4

 

 
(3
)
 
(51
)
Depreciation reduction from KFC restaurants impaired upon offer to sell
2

 
2

 
8

 
5

Charges relating to U.S. G&A productivity initiatives and realignment of resources
(1
)
 

 
(2
)
 
(5
)
Impairment of intangibles and other costs relating to the planned sale of LJS and A&W
(17
)
 

 
(86
)
 

Total Special Items Income (Expense)
(88
)
 
2

 
(159
)
 
(58
)
Tax Benefit (Expense) on Special Items
70

 
(1
)
 
96

 
19

Special Items Income (Expense), net of tax
$
(18
)
 
$
1

 
$
(63
)
 
$
(39
)
Average diluted shares outstanding
481

 
484

 
483

 
485

Special Items diluted EPS
$
(0.03
)
 
$
0.01

 
$
(0.13
)
 
$
(0.08
)
 
 
 
 
 
 
 
 
Reconciliation of Operating Profit Before Special Items to Reported Operating Profit
 
 
 
 
 
 
 
OPERATING PROFIT BEFORE SPECIAL ITEMS
$
576

 
$
542

 
$
1,467

 
$
1,387

Special Items Income (Expense)
(88
)
 
2

 
(159
)
 
(58
)
Reported Operating Profit
$
488

 
$
544

 
$
1,308

 
$
1,329

 
 
 
 
 
 
 
 
Reconciliation of EPS Before Special Items to Reported EPS
 
 
 
 
 
 
 
DILUTED EPS BEFORE SPECIAL ITEMS
$
0.83

 
$
0.73

 
$
2.12

 
$
1.90

Special Items EPS
(0.03
)
 
0.01

 
(0.13
)
 
(0.08
)
Reported EPS
$
0.80

 
$
0.74

 
$
1.99

 
$
1.82

 
 
 
 
 
 
 
 
Reconciliation of Effective Tax Rate Before Special Items to Reported Effective Tax Rate
 
 
 
 
 
 
 
EFFECTIVE TAX RATE BEFORE SPECIAL ITEMS
25.1
 %
 
27.4
%
 
23.3
 %
 
25.8
 %
Impact on Tax Rate as a result of Special Items
(10.5
)%
 
0.1
%
 
(4.9
)%
 
(0.4
)%
Reported Effective Tax Rate
14.6
 %
 
27.5
%
 
18.4
 %
 
25.4
 %


13



YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)

Quarter Ended 9/3/11
China
 
YRI
 
United
States
 
Corporate and Unallocated
 
Consolidated
Total revenues
$
1,600

 
$
801

 
$
873

 
$

 
$
3,274

 
 
 
 
 
 
 
 
 
 
Company restaurant expenses
1,241

 
514

 
607

 
(2
)
 
2,360

General and administrative expenses
67

 
101

 
99

 
43

 
310

Franchise and license expenses
2

 
14

 
25

 

 
41

Closures and impairment (income) expenses

 
9

 

 
16

 
25

Refranchising (gain) loss

 

 

 
66

 
66

Other (income) expense
(11
)
 

 
(1
)
 
(4
)
 
(16
)
 
1,299

 
638

 
730

 
119

 
2,786

Operating Profit (loss)
$
301

 
$
163

 
$
143

 
$
(119
)
 
$
488


Quarter Ended 9/4/10
China
 
YRI
 
United
States
 
Corporate and Unallocated
 
Consolidated
Total revenues
$
1,188

 
$
704

 
$
970

 
$

 
$
2,862

 
 
 
 
 
 
 
 
 
 
Company restaurant expenses
876

 
466

 
677

 
(2
)
 
2,017

General and administrative expenses
55

 
84

 
110

 
36

 
285

Franchise and license expenses
1

 
9

 
14

 

 
24

Closures and impairment (income) expenses

 
3

 
2

 

 
5

Refranchising (gain) loss

 

 

 
(2
)
 
(2
)
Other (income) expense
(11
)
 

 
(1
)
 
1

 
(11
)
 
921

 
562

 
802

 
33

 
2,318

Operating Profit (loss)
$
267

 
$
142

 
$
168

 
$
(33
)
 
$
544


The above tables reconcile segment information, which is based on management responsibility, with our Consolidated Summary of Results.  Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.




14




YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)

Year to Date Ended 9/3/11
China
 
YRI
 
United
States
 
Corporate and Unallocated
 
Consolidated
Total revenues
$
3,686

 
$
2,220

 
$
2,609

 
$

 
$
8,515

 
 
 
 
 
 
 
 
 
 
Company restaurant expenses
2,845

 
1,423

 
1,836

 
(8
)
 
6,096

General and administrative expenses
171

 
277

 
302

 
123

 
873

Franchise and license expenses
3

 
36

 
66

 
(1
)
 
104

Closures and impairment (income) expenses
3

 
18

 
10

 
82

 
113

Refranchising (gain) loss

 

 

 
69

 
69

Other (income) expense
(34
)
 

 
(3
)
 
(11
)
 
(48
)
 
2,988

 
1,754

 
2,211

 
254

 
7,207

Operating Profit (loss)
$
698

 
$
466

 
$
398

 
$
(254
)
 
$
1,308


Year to Date Ended 9/4/10
China
 
YRI
 
United
States
 
Corporate and Unallocated
 
Consolidated
Total revenues
$
2,783

 
$
2,101

 
$
2,897

 
$

 
$
7,781

 
 
 
 
 
 
 
 
 
 
Company restaurant expenses
2,087

 
1,418

 
2,027

 
(5
)
 
5,527

General and administrative expenses
136

 
248

 
323

 
106

 
813

Franchise and license expenses
1

 
24

 
46

 

 
71

Closures and impairment (income) expenses
5

 
6

 
10

 

 
21

Refranchising (gain) loss

 

 

 
51

 
51

Other (income) expense
(28
)
 

 
(4
)
 
1

 
(31
)
 
2,201

 
1,696

 
2,402

 
153

 
6,452

Operating Profit (loss)
$
582

 
$
405

 
$
495

 
$
(153
)
 
$
1,329


The above tables reconcile segment information, which is based on management responsibility, with our Consolidated Summary of Results.  Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.




15



Notes to the Consolidated Summary of Results, Condensed Consolidated Balance Sheets
and Condensed Consolidated Statements of Cash Flows
(amounts in millions, except per share amounts)
(unaudited)


(a)
Amounts presented as of and for the quarter and year to date ended September 3, 2011 are preliminary.

(b)
As part of our plan to transform our U.S. business we took several measures ("the U.S. business transformation measures") in 2011 and 2010 including: continuation of our U.S. refranchising, potentially reducing our Company ownership in the U.S., excluding the LJS and A&W brands, to about 12%; and G&A productivity initiatives and realignment of resources (primarily severance and early retirement costs).  We have traditionally not allocated refranchising (gains) losses for segment reporting purposes and will not allocate the costs associated with the productivity initiatives and realignment of resources to the U.S. segment.  Additionally, these items have been reflected as Special Items for certain performance measures (see accompanying reconciliation to reported results).  U.S. refranchising loss recorded in the year to date ended September 4, 2010 is primarily due to non-cash impairment charges related to our offers to refranchise restaurants in the U.S., principally a substantial portion of our Company operated KFCs.  We have recorded the depreciation reduction resulting from the non-cash impairment charges related to these KFCs that remained Company stores for some or all of the periods presented as a Special Item, resulting in depreciation expense in the U.S. segment results continuing to be recorded at the rate at which it was prior to the impairment charge being recorded for these KFCs while we continue to own the restaurants.

(c)
During the quarter ended March 19, 2011 we decided to sell the LJS and A&W brands resulting in a pre-tax non-cash write down of intangible assets totaling $66 million. During the quarter ended September 3, 2011, we recorded an additional $16 million non-cash pre-tax write down of intangible assets based on expected proceeds. Other pre-tax charges relating to the planned sales totaled $1 million and $4 million in the quarter and year to date ended September 3, 2011, respectively. Separate from the aforementioned write downs and other charges related to the planned sales of LJS and A&W, we recorded tax benefits of $53 million during the quarter ended September 3, 2011 related to the planned sales. These items have not been allocated for segment reporting purposes and have been reflected in Special Items for certain reporting measures (see accompanying reconciliation to reported results). We have classified $144 million of assets and $79 million of liabilities held for sale as Prepaid expenses and other current assets and Accounts payable and other current liabilities, respectively, in our Condensed Consolidated Balance Sheet as of September 3, 2011.

(d)
During the quarter ended September 3, 2011, we recognized a pre-tax non-cash $76 million refranchising loss ($63 million net of tax) as a result of our decision to offer to refranchise all our remaining company-owned Pizza Hut restaurants in the UK. This loss was not allocated to any segment for performance reporting purposes and has been reflected as a Special Item for certain performance measures (see accompanying reconciliation to reported results).

(e)
During the quarter ended March 20, 2010 we refranchised all of our remaining company restaurants in Taiwan, which consisted of 124 KFCs.  We included in our March 20, 2010 financial statements a non-cash write off of $7 million of goodwill in determining the loss on refranchising of Taiwan.  This loss did not result in a related income tax benefit, was not allocated to any segment for performance reporting purposes and has been reflected as a Special Item for certain performance measures (see accompanying reconciliation to reported results).

(f)
Other (income) expense for the China Division primarily consists of equity income from investments in unconsolidated affiliates.

(g)
In connection with the potential acquisition of Little Sheep Group Limited (“Little Sheep”), in which we currently own 27% of the outstanding shares, we have placed $300 million in an escrow account to demonstrate availability of funds to acquire additional shares in this business. The funds placed in escrow are restricted to the potential acquisition of Little Sheep and are included in Restricted cash in our Condensed Consolidated Balance Sheet as of September 3, 2011.





16