|
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
North Carolina
|
13-3951308
|
||
(State or other jurisdiction of
|
(I.R.S. Employer
|
||
incorporation or organization)
|
Identification No.)
|
||
1441 Gardiner Lane, Louisville, Kentucky
|
40213
|
||
(Address of principal executive offices)
|
(Zip Code)
|
||
Registrant’s telephone number, including area code: (502) 874-8300
|
|||
Former name or former address, if changed since last report: N/A
|
(c)
|
Exhibits
|
||
99.1
|
Press Release dated July 13, 2010 from YUM! Brands, Inc.
|
||
YUM! BRANDS, INC.
|
||||
(Registrant)
|
Date:
|
July 13, 2010
|
/s/ Ted F. Knopf
|
||
Senior Vice President of Finance
|
||||
and Corporate Controller
|
||||
(Principal Accounting Officer)
|
●
|
Worldwide operating profit grew 21% prior to foreign currency translation, including +33% in China, +10% in the U.S., and +7% in YRI.
|
●
|
Worldwide system sales growth prior to foreign currency translation of 4% including +15% in China, +4% in YRI, and +1% in the U.S.
|
●
|
Worldwide restaurant margin improvement of over 1 percentage point driven by China and the U.S.
|
●
|
Share repurchases totaled $115 million for 2.8 million shares at an average price of $40 per share.
|
Second Quarter
|
Year-to-Date
|
|||||
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
|
EPS Excluding Special Items
|
$0.58
|
$0.50
|
17%
|
$1.17
|
$0.97
|
20%
|
Special Items Gain/(Loss)1
|
$0.01
|
$0.13
|
NM
|
($0.08)
|
$0.11
|
NM
|
EPS
|
$0.59
|
$0.63
|
(6%)
|
$1.09
|
$1.08
|
-
|
The Company raised its full-year 2010 EPS forecast from $2.39 to $2.43 per share or 12% growth prior to special items, based on strong first half performance.
|
Second Quarter
|
Year-to-Date
|
|||||||
% Change
|
% Change
|
|||||||
2010
|
2009
|
Reported
|
Ex F/X
|
2010
|
2009
|
Reported
|
Ex F/X
|
|
System Sales Growth
|
+15
|
+15
|
+15
|
+15
|
||||
Same-Store-Sales Growth
|
+4
|
(4)
|
NM
|
NM
|
+4
|
(1)
|
NM
|
NM
|
Restaurant Margin (%)
|
20.2
|
18.5
|
1.7
|
1.7
|
23.0
|
20.9
|
2.1
|
2.1
|
Operating Profit ($MM)
|
139
|
105
|
+33
|
+33
|
315
|
233
|
+35
|
+35
|
●
|
China Division system sales growth of 15% was driven by new unit development of 12% and same-store-sales growth of 4%.
|
||
○
|
China opened 59 new restaurants in the second quarter and year-to-date 155, further strengthening the company’s leadership position.
|
China Units
|
Q2 2010
|
% Change
|
Traditional Restaurants
|
3,590
|
+12
|
KFC
|
2,993
|
+12
|
Pizza Hut Casual Dining
|
469
|
+8
|
Pizza Hut Home Service
|
104
|
+28
|
●
|
Restaurant margin increased by 1.7 percentage points driven primarily by same-store-sales growth and commodity cost deflation of $14 million, partially offset by wage inflation.
|
●
|
We continue to expect moderate year-over-year margin improvement for the full year as we expect labor and commodity inflation in the second half of 2010.
|
●
|
China Division includes solely the results of our operations in mainland China.
|
Second Quarter
|
Year-to-Date
|
|||||||
% Change
|
% Change
|
|||||||
2010
|
2009
|
Reported
|
Ex F/X
|
2010
|
2009
|
Reported
|
Ex F/X
|
|
Traditional Restaurants
|
13,915
|
13,512
|
+3
|
NA
|
13,915
|
13,512
|
+3
|
NA
|
System Sales Growth
|
+15
|
+4
|
+12
|
+2
|
||||
Franchise & License Fees
|
159
|
138
|
+16
|
+4
|
328
|
288
|
+14
|
+3
|
Operating Profit ($MM)
|
122
|
100
|
+21
|
+7
|
263
|
226
|
+17
|
+4
|
Operating Margin (%)
|
17.6
|
15.4
|
2.2
|
1.7
|
18.8
|
17.6
|
1.2
|
1.0
|
●
|
YRI system sales grew 4%, excluding foreign currency translation, for the second quarter driven primarily by new unit development. Our emerging markets led the way with 10% system sales growth while system sales in developed markets were flat.
|
●
|
Same-store-sales grew 1% for the second quarter including a 1 percentage point benefit from the timing of Chinese New Year.
|
●
|
We opened 175 new units in almost 50 countries with our franchise partners opening 89% of these new units.
|
●
|
Operating profit grew 7% prior to foreign currency translation, primarily driven by new unit development.
|
●
|
On July 1st, the company completed the exercise of our option with our Russian partner and we now have full management control of the KFC-Rostik’s brand in Russia and the Commonwealth of Independent States (CIS). This market includes more than 150 co-branded KFC-Rostiks restaurants across Russia and the CIS, of which we now own approximately 50 with the remainder owned by franchisees.
|
●
|
Foreign currency translation positively impacted operating profit by $14 million for the second quarter and $28 million year-to-date.
|
Key YRI Markets
|
System-Sales Growth
Ex F/X (%)
|
|
Second Quarter
|
Year-to-Date
|
|
Franchise Only Markets
|
||
Asia (ex Mainland China)
|
+5
|
+2
|
Continental Europe1
|
(6)
|
(7)
|
Middle East
|
+12
|
+8
|
Latin America
|
+7
|
+6
|
Company/Franchise Markets
|
||
Australia
|
(1)
|
(2)
|
UK
|
+3
|
+3
|
New Growth Markets
(France, Russia, and India)
|
+13
|
+13
|
Second Quarter
|
Year-to-Date
|
|||||
2010
|
2009
|
% Change
|
2010
|
2009
|
% Change
|
|
Same-Store-Sales Growth (%)
|
Even
|
(1)
|
NM
|
Even
|
(2)
|
NM
|
Restaurant Margin (%)
|
16.1
|
14.7
|
+1.4
|
14.2
|
14.0
|
+0.2
|
Operating Profit ($MM)
|
184
|
169
|
+10
|
327
|
326
|
+1
|
Operating Margin (%)
|
18.6
|
15.3
|
+3.3
|
17.0
|
15.2
|
+1.8
|
●
|
Same-store-sales were flat including increases of 8% at Pizza Hut and 1% at Taco Bell, offset by a decline of 7% at KFC.
|
●
|
Restaurant margin increased 1.4 percentage points primarily due to improved margin performance at KFC, the benefit of refranchising, and lower insurance expense.
|
●
|
Operating profit increased 10% driven primarily by lower closure and impairment expense, higher restaurant margin, and G&A savings.
|
We continue to pursue the refranchising of a substantial portion of our U.S. businesses, principally Pizza Hut and KFC. Year to date we have sold 71 restaurants. Since the inception of our refranchising program in late 2007, we have sold over 1,300 units across all the brands. We expect to complete our U.S. refranchising efforts during 2011.
|
Analysts are invited to contact
|
|
Tim Jerzyk, Senior Vice President Investor Relations, at 888/298-6986
|
|
Steve Schmitt, Director Investor Relations, at 888/298-6986
|
|
Members of the media are invited to contact
|
|
Amy Sherwood, Vice President Public Relations, at 502/874-8200
|
Quarter
|
% Change
|
Year to Date
|
% Change
|
||||||||||||||||||
6/12/10
|
6/13/09
|
B/(W)
|
6/12/10
|
6/13/09
|
B/(W)
|
||||||||||||||||
Company sales
|
$
|
2,220
|
$
|
2,152
|
3
|
$
|
4,216
|
$
|
4,070
|
4
|
|||||||||||
Franchise and license fees and income
|
354
|
324
|
9
|
703
|
623
|
13
|
|||||||||||||||
Total revenues
|
2,574
|
2,476
|
4
|
4,919
|
4,693
|
5
|
|||||||||||||||
Company restaurants
|
|||||||||||||||||||||
Food and paper
|
699
|
693
|
(1)
|
1,324
|
1,304
|
(1)
|
|||||||||||||||
Payroll and employee benefits
|
503
|
505
|
—
|
964
|
962
|
—
|
|||||||||||||||
Occupancy and other operating expenses
|
652
|
630
|
(4)
|
1,222
|
1,172
|
(4)
|
|||||||||||||||
Company restaurant expenses
|
1,854
|
1,828
|
(1)
|
3,510
|
3,438
|
(2)
|
|||||||||||||||
General and administrative expenses
|
283
|
281
|
(1)
|
528
|
536
|
1
|
|||||||||||||||
Franchise and license expenses
|
24
|
25
|
3
|
47
|
45
|
(4)
|
|||||||||||||||
Closures and impairment (income) expenses
|
12
|
22
|
48
|
16
|
26
|
40
|
|||||||||||||||
Refranchising (gain) loss
|
(10)
|
1
|
NM
|
53
|
(13)
|
NM
|
|||||||||||||||
Other (income) expense
|
(10)
|
(75)
|
(87)
|
(20)
|
(84)
|
(76)
|
|||||||||||||||
Total costs and expenses, net
|
2,153
|
2,082
|
(3)
|
4,134
|
3,948
|
(5)
|
|||||||||||||||
Operating Profit
|
421
|
394
|
7
|
785
|
745
|
5
|
|||||||||||||||
Interest expense, net
|
42
|
43
|
5
|
83
|
96
|
13
|
|||||||||||||||
Income before income taxes
|
379
|
351
|
9
|
702
|
649
|
8
|
|||||||||||||||
Income tax provision
|
90
|
45
|
NM
|
168
|
124
|
(36)
|
|||||||||||||||
Net Income – including noncontrolling interest
|
289
|
306
|
(5)
|
534
|
525
|
2
|
|||||||||||||||
Net Income – noncontrolling interest
|
3
|
3
|
(35)
|
7
|
4
|
(78)
|
|||||||||||||||
Net Income – YUM! Brands, Inc.
|
$
|
286
|
$
|
303
|
(6)
|
$
|
527
|
$
|
521
|
1
|
|||||||||||
Effective tax rate
|
23.8%
|
12.8%
|
(11.0) ppts
|
24.0%
|
19.1%
|
(4.9) ppts
|
|||||||||||||||
Effective tax rate before special items
|
23.6%
|
16.4%
|
(7.2) ppts
|
24.7%
|
22.0%
|
(2.7) ppts
|
|||||||||||||||
Basic EPS Data
|
|||||||||||||||||||||
EPS
|
$
|
0.61
|
$
|
0.65
|
(6)
|
$
|
1.11
|
$
|
1.11
|
—
|
|||||||||||
Average shares outstanding
|
473
|
470
|
(1)
|
474
|
468
|
(1)
|
|||||||||||||||
Diluted EPS Data
|
|||||||||||||||||||||
EPS
|
$
|
0.59
|
$
|
0.63
|
(6)
|
$
|
1.09
|
$
|
1.08
|
—
|
|||||||||||
Average shares outstanding
|
485
|
483
|
—
|
485
|
481
|
(1)
|
|||||||||||||||
Dividends declared per common share
|
$
|
0.21
|
$
|
0.38
|
$
|
0.42
|
$
|
0.38
|
Quarter
|
% Change
|
Year to Date
|
% Change
|
||||||||||||||||||
6/12/10
|
6/13/09
|
B/(W)
|
6/12/10
|
6/13/09
|
B/(W)
|
||||||||||||||||
Company sales
|
$
|
875
|
$
|
714
|
23
|
$
|
1,573
|
$
|
1,271
|
24
|
|||||||||||
Franchise and license fees and income
|
12
|
14
|
(14)
|
22
|
26
|
(16)
|
|||||||||||||||
Total revenues
|
887
|
728
|
22
|
1,595
|
1,297
|
23
|
|||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
290
|
254
|
(14)
|
519
|
455
|
(14)
|
|||||||||||||||
Payroll and employee benefits
|
131
|
102
|
(29)
|
221
|
170
|
(30)
|
|||||||||||||||
Occupancy and other operating expenses
|
278
|
226
|
(23)
|
471
|
380
|
(24)
|
|||||||||||||||
699
|
582
|
(20)
|
1,211
|
1,005
|
(21)
|
||||||||||||||||
General and administrative expenses
|
51
|
45
|
(12)
|
81
|
72
|
(12)
|
|||||||||||||||
Franchise and license expenses
|
—
|
—
|
NM
|
—
|
—
|
NM
|
|||||||||||||||
Closures and impairment (income) expenses
|
5
|
3
|
(42)
|
5
|
4
|
(18)
|
|||||||||||||||
Other (income) expense
|
(7)
|
(7)
|
(20)
|
(17)
|
(17)
|
(5)
|
|||||||||||||||
748
|
623
|
(20)
|
1,280
|
1,064
|
(20)
|
||||||||||||||||
Operating Profit
|
$
|
139
|
$
|
105
|
33
|
$
|
315
|
$
|
233
|
35
|
|||||||||||
Company sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|||||||||||||||||
Food and paper
|
33.1
|
35.6
|
2.5 ppts
|
33.0
|
35.8
|
2.8 ppts
|
|||||||||||||||
Payroll and employee benefits
|
14.9
|
14.2
|
(0.7) ppts
|
14.1
|
13.4
|
(0.7) ppts
|
|||||||||||||||
Occupancy and other operating expenses
|
31.8
|
31.7
|
(0.1) ppts
|
29.9
|
29.9
|
— ppts
|
|||||||||||||||
Restaurant margin
|
20.2%
|
18.5%
|
1.7 ppts
|
23.0%
|
20.9%
|
2.1 ppts
|
Quarter
|
% Change
|
Year to Date
|
% Change
|
||||||||||||||||||
6/12/10
|
6/13/09
|
B/(W)
|
6/12/10
|
6/13/09
|
B/(W)
|
||||||||||||||||
Company sales
|
$
|
534
|
$
|
515
|
4
|
$
|
1,069
|
$
|
994
|
7
|
|||||||||||
Franchise and license fees and income
|
159
|
138
|
16
|
328
|
288
|
14
|
|||||||||||||||
Total revenues
|
693
|
653
|
6
|
1,397
|
1,282
|
9
|
|||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
172
|
168
|
(2)
|
346
|
325
|
(6)
|
|||||||||||||||
Payroll and employee benefits
|
137
|
130
|
(5)
|
271
|
249
|
(9)
|
|||||||||||||||
Occupancy and other operating expenses
|
169
|
160
|
(5)
|
335
|
306
|
(9)
|
|||||||||||||||
478
|
458
|
(4)
|
952
|
880
|
(8)
|
||||||||||||||||
General and administrative expenses
|
86
|
82
|
(6)
|
164
|
154
|
(7)
|
|||||||||||||||
Franchise and license expenses
|
6
|
8
|
18
|
15
|
16
|
6
|
|||||||||||||||
Closures and impairment (income) expenses
|
1
|
5
|
69
|
3
|
6
|
48
|
|||||||||||||||
Other (income) expense
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
571
|
553
|
(3)
|
1,134
|
1,056
|
(7)
|
||||||||||||||||
Operating Profit
|
$
|
122
|
$
|
100
|
21
|
$
|
263
|
$
|
226
|
17
|
|||||||||||
Company sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|||||||||||||||||
Food and paper
|
32.2
|
32.7
|
0.5 ppts
|
32.4
|
32.8
|
0.4 ppts
|
|||||||||||||||
Payroll and employee benefits
|
25.7
|
25.3
|
(0.4) ppts
|
25.3
|
25.0
|
(0.3) ppts
|
|||||||||||||||
Occupancy and other operating expenses
|
31.4
|
30.9
|
(0.5) ppts
|
31.3
|
30.7
|
(0.6) ppts
|
|||||||||||||||
Restaurant margin
|
10.7%
|
11.1%
|
(0.4) ppts
|
11.0%
|
11.5%
|
(0.5) ppts
|
|||||||||||||||
Operating margin
|
17.6%
|
15.4%
|
2.2 ppts
|
18.8%
|
17.6%
|
1.2 ppts
|
Quarter
|
% Change
|
Year to Date
|
% Change
|
||||||||||||||||||
6/12/10
|
6/13/09
|
B/(W)
|
6/12/10
|
6/13/09
|
B/(W)
|
||||||||||||||||
Company sales
|
$
|
811
|
$
|
923
|
(12)
|
$
|
1,574
|
$
|
1,805
|
(13)
|
|||||||||||
Franchise and license fees and income
|
183
|
176
|
4
|
353
|
340
|
4
|
|||||||||||||||
Total revenues
|
994
|
1,099
|
(10)
|
1,927
|
2,145
|
(10)
|
|||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
237
|
271
|
13
|
459
|
524
|
12
|
|||||||||||||||
Payroll and employee benefits
|
235
|
273
|
14
|
472
|
543
|
13
|
|||||||||||||||
Occupancy and other operating expenses
|
208
|
244
|
14
|
419
|
486
|
14
|
|||||||||||||||
680
|
788
|
14
|
1,350
|
1,553
|
13
|
||||||||||||||||
General and administrative expenses
|
109
|
111
|
2
|
213
|
221
|
3
|
|||||||||||||||
Franchise and license expenses
|
18
|
17
|
(4)
|
32
|
29
|
(10)
|
|||||||||||||||
Closures and impairment (income) expenses
|
6
|
14
|
62
|
8
|
16
|
51
|
|||||||||||||||
Other (income) expense
|
(3)
|
—
|
NM
|
(3)
|
—
|
NM
|
|||||||||||||||
810
|
930
|
13
|
1,600
|
1,819
|
12
|
||||||||||||||||
Operating Profit
|
$
|
184
|
$
|
169
|
10
|
$
|
327
|
$
|
326
|
1
|
|||||||||||
Company sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
|||||||||||||||||
Food and paper
|
29.2
|
29.3
|
0.1 ppts
|
29.2
|
29.0
|
(0.2) ppts
|
|||||||||||||||
Payroll and employee benefits
|
28.9
|
29.5
|
0.6 ppts
|
30.0
|
30.1
|
0.1 ppts
|
|||||||||||||||
Occupancy and other operating expenses
|
25.8
|
26.5
|
0.7 ppts
|
26.6
|
26.9
|
0.3 ppts
|
|||||||||||||||
Restaurant margin
|
16.1%
|
14.7%
|
1.4 ppts
|
14.2%
|
14.0%
|
0.2 ppts
|
|||||||||||||||
Operating margin
|
18.6%
|
15.3%
|
3.3 ppts
|
17.0%
|
15.2%
|
1.8 ppts
|
(unaudited)
|
|||||||
6/12/10
|
12/26/09
|
||||||
ASSETS
|
|||||||
Current Assets
|
|||||||
Cash and cash equivalents
|
$
|
530
|
$
|
353
|
|||
Accounts and notes receivable, less allowance: $34 in 2010 and $35 in 2009
|
260
|
239
|
|||||
Inventories
|
138
|
122
|
|||||
Prepaid expenses and other current assets
|
340
|
314
|
|||||
Deferred income taxes
|
107
|
81
|
|||||
Advertising cooperative assets, restricted
|
89
|
99
|
|||||
Total Current Assets
|
1,464
|
1,208
|
|||||
Property, plant and equipment, net of accumulated depreciation and amortization of $3,387 in 2010 and $3,348 in 2009
|
3,694
|
3,899
|
|||||
Goodwill
|
613
|
640
|
|||||
Intangible assets, net
|
444
|
462
|
|||||
Investments in unconsolidated affiliates
|
132
|
144
|
|||||
Other assets
|
529
|
544
|
|||||
Deferred income taxes
|
269
|
251
|
|||||
Total Assets
|
$
|
7,145
|
$
|
7,148
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
Current Liabilities
|
|||||||
Accounts payable and other current liabilities
|
$
|
1,338
|
$
|
1,413
|
|||
Income taxes payable
|
69
|
82
|
|||||
Short-term borrowings
|
717
|
59
|
|||||
Advertising cooperative liabilities
|
89
|
99
|
|||||
Total Current Liabilities
|
2,213
|
1,653
|
|||||
Long-term debt
|
2,518
|
3,207
|
|||||
Other liabilities and deferred credits
|
1,188
|
1,174
|
|||||
Total Liabilities
|
5,919
|
6,034
|
|||||
Shareholders’ Equity
|
|||||||
Common stock, no par value, 750 shares authorized; 467 shares and 469 shares issued in 2010 and 2009, respectively
|
87
|
253
|
|||||
Retained earnings
|
1,325
|
996
|
|||||
Accumulated other comprehensive income (loss)
|
(263)
|
(224)
|
|||||
Total Shareholders’ Equity – YUM! Brands, Inc.
|
1,149
|
1,025
|
|||||
Noncontrolling interest
|
77
|
89
|
|||||
Total Shareholders’ Equity
|
1,226
|
1,114
|
|||||
Total Liabilities and Shareholders’ Equity
|
$
|
7,145
|
$
|
7,148
|
Year to Date
|
||||||
6/12/10
|
6/13/09
|
|||||
Cash Flows – Operating Activities
|
||||||
Net Income – including noncontrolling interest
|
$
|
534
|
$
|
525
|
||
Depreciation and amortization
|
256
|
246
|
||||
Closures and impairment (income) expenses
|
16
|
26
|
||||
Refranchising (gain) loss
|
53
|
(13)
|
||||
Contributions to defined benefit pension plans
|
(19)
|
(92)
|
||||
Gain upon consolidation of a former unconsolidated affiliate in China
|
—
|
(68)
|
||||
Deferred income taxes
|
(78)
|
(29)
|
||||
Equity income from investments in unconsolidated affiliates
|
(20)
|
(17)
|
||||
Distributions of income received from unconsolidated affiliates
|
8
|
8
|
||||
Excess tax benefits from share-based compensation
|
(23)
|
(43)
|
||||
Share-based compensation expense
|
24
|
26
|
||||
Changes in accounts and notes receivable
|
28
|
(2)
|
||||
Changes in inventories
|
(19)
|
15
|
||||
Changes in prepaid expenses and other current assets
|
2
|
(18)
|
||||
Changes in accounts payable and other current liabilities
|
29
|
(140)
|
||||
Changes in income taxes payable
|
54
|
15
|
||||
Other non-cash charges and credits, net
|
(12)
|
56
|
||||
Net Cash Provided by Operating Activities
|
833
|
495
|
||||
Cash Flows – Investing Activities
|
||||||
Capital spending
|
(327)
|
(342)
|
||||
Proceeds from refranchising of restaurants
|
83
|
63
|
||||
Acquisition of restaurants from franchisees
|
(2)
|
(22)
|
||||
Acquisitions & investments
|
—
|
(56)
|
||||
Sales of property, plant and equipment
|
13
|
8
|
||||
Other, net
|
(6)
|
(7)
|
||||
Net Cash Used in Investing Activities
|
(239)
|
(356)
|
||||
Cash Flows – Financing Activities
|
||||||
Repayments of long-term debt
|
(8)
|
(144)
|
||||
Revolving credit facilities, three months or less, net
|
(5)
|
108
|
||||
Short-term borrowings by original maturity
|
||||||
More than three months – proceeds
|
—
|
—
|
||||
More than three months – payments
|
—
|
—
|
||||
Three months or less, net
|
(3)
|
4
|
||||
Repurchase shares of Common Stock
|
(247)
|
—
|
||||
Excess tax benefits from share-based compensation
|
23
|
43
|
||||
Employee stock option proceeds
|
44
|
77
|
||||
Dividends paid on Common Stock
|
(197)
|
(175)
|
||||
Other, net
|
(19)
|
5
|
||||
Net Cash Used in Financing Activities
|
(412)
|
(82)
|
||||
Effect of Exchange Rates on Cash and Cash Equivalents
|
(5)
|
(6)
|
||||
Net Increase in Cash and Cash Equivalents
|
177
|
51
|
||||
Change in Cash and Cash Equivalents due to Consolidation of an Entity in China
|
—
|
17
|
||||
Cash and Cash Equivalents - Beginning of Period
|
$
|
353
|
$
|
216
|
||
Cash and Cash Equivalents - End of Period
|
$
|
530
|
$
|
284
|
Quarter
|
Year to Date
|
||||||||||||
6/12/10
|
6/13/09
|
6/12/10
|
6/13/09
|
||||||||||
Detail of Special Items
|
|||||||||||||
Gain upon consolidation of a former unconsolidated affiliate in China
|
$
|
—
|
$
|
68
|
$
|
—
|
$
|
68
|
|||||
Loss upon refranchising of an equity market outside the U.S.
|
—
|
—
|
(7)
|
—
|
|||||||||
U.S. Refranchising gain (loss)
|
5
|
1
|
(51)
|
15
|
|||||||||
Depreciation benefit from KFC restaurants impaired upon offer to sell
|
3
|
—
|
3
|
—
|
|||||||||
Charges relating to U.S. G&A productivity initiatives and realignment of resources
|
(2)
|
(5)
|
(5)
|
(9)
|
|||||||||
Investments in our U.S. Brands
|
—
|
(4)
|
—
|
(31)
|
|||||||||
Total Special Items Income (Expense)
|
6
|
60
|
(60)
|
43
|
|||||||||
Tax Benefit (Expense) on Special Items
|
(2)
|
3
|
20
|
9
|
|||||||||
Special Items Income (Expense), net of tax
|
$
|
4
|
$
|
63
|
$
|
(40)
|
$
|
52
|
|||||
Average diluted shares outstanding
|
485
|
483
|
485
|
481
|
|||||||||
Special Items diluted EPS
|
$
|
0.01
|
$
|
0.13
|
$
|
(0.08)
|
$
|
0.11
|
|||||
Reconciliation of Operating Profit Before Special Items to Reported Operating Profit
|
|||||||||||||
Operating Profit before Special Items
|
$
|
415
|
$
|
334
|
$
|
845
|
$
|
702
|
|||||
Special Items Income (Expense)
|
6
|
60
|
(60)
|
43
|
|||||||||
Reported Operating Profit
|
$
|
421
|
$
|
394
|
$
|
785
|
$
|
745
|
|||||
Reconciliation of EPS Before Special Items to Reported EPS
|
|||||||||||||
Diluted EPS before Special Items
|
$
|
0.58
|
$
|
0.50
|
$
|
1.17
|
$
|
0.97
|
|||||
Special Items EPS
|
0.01
|
0.13
|
(0.08)
|
0.11
|
|||||||||
Reported EPS
|
$
|
0.59
|
$
|
0.63
|
$
|
1.09
|
$
|
1.08
|
|||||
Reconciliation of Effective Tax Rate Before Special Items to Reported Effective Tax Rate
|
|||||||||||||
Effective Tax Rate before Special Items
|
23.6%
|
16.4%
|
24.7%
|
22.0%
|
|||||||||
Impact on Tax Rate as a result of Special Items
|
0.2%
|
(3.6%)
|
(0.7%)
|
(2.9%)
|
|||||||||
Reported Effective Tax Rate
|
23.8%
|
12.8%
|
24.0%
|
19.1%
|
Quarter Ended 6/12/10
|
China
Division
|
YRI
|
United
States
|
Corporate and
Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
887
|
$
|
693
|
$
|
994
|
$
|
—
|
$
|
2,574
|
|||||
Company restaurant expenses
|
699
|
478
|
680
|
(3)
|
1,854
|
||||||||||
General and administrative expenses
|
51
|
86
|
109
|
37
|
283
|
||||||||||
Franchise and license expenses
|
—
|
6
|
18
|
—
|
24
|
||||||||||
Closures and impairment (income) expenses
|
5
|
1
|
6
|
—
|
12
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
(10)
|
(10)
|
||||||||||
Other (income) expense
|
(7)
|
—
|
(3)
|
—
|
(10)
|
||||||||||
748
|
571
|
810
|
24
|
2,153
|
|||||||||||
Operating Profit (loss)
|
$
|
139
|
$
|
122
|
$
|
184
|
$
|
(24)
|
$
|
421
|
Quarter Ended 6/13/09
|
China
Division
|
YRI
|
United
States
|
Corporate and
Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
728
|
$
|
653
|
$
|
1,099
|
$
|
(4)
|
$
|
2,476
|
|||||
Company restaurant expenses
|
582
|
458
|
788
|
—
|
1,828
|
||||||||||
General and administrative expenses
|
45
|
82
|
111
|
43
|
281
|
||||||||||
Franchise and license expenses
|
—
|
8
|
17
|
—
|
25
|
||||||||||
Closures and impairment (income) expenses
|
3
|
5
|
14
|
—
|
22
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
1
|
1
|
||||||||||
Other (income) expense
|
(7)
|
—
|
—
|
(68)
|
(75)
|
||||||||||
623
|
553
|
930
|
(24)
|
2,082
|
|||||||||||
Operating Profit (loss)
|
$
|
105
|
$
|
100
|
$
|
169
|
$
|
20
|
$
|
394
|
Year to Date Ended 6/12/10
|
China
Division
|
YRI
|
United
States
|
Corporate and
Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
1,595
|
$
|
1,397
|
$
|
1,927
|
$
|
—
|
$
|
4,919
|
|||||
Company restaurant expenses
|
1,211
|
952
|
1,350
|
(3)
|
3,510
|
||||||||||
General and administrative expenses
|
81
|
164
|
213
|
70
|
528
|
||||||||||
Franchise and license expenses
|
—
|
15
|
32
|
—
|
47
|
||||||||||
Closures and impairment (income) expenses
|
5
|
3
|
8
|
—
|
16
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
53
|
53
|
||||||||||
Other (income) expense
|
(17)
|
—
|
(3)
|
—
|
(20)
|
||||||||||
1,280
|
1,134
|
1,600
|
120
|
4,134
|
|||||||||||
Operating Profit (loss)
|
$
|
315
|
$
|
263
|
$
|
327
|
$
|
(120)
|
$
|
785
|
Year to Date Ended 6/13/09
|
China
Division
|
YRI
|
United
States
|
Corporate and
Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
1,297
|
$
|
1,282
|
$
|
2,145
|
$
|
(31)
|
$
|
4,693
|
|||||
Company restaurant expenses
|
1,005
|
880
|
1,553
|
—
|
3,438
|
||||||||||
General and administrative expenses
|
72
|
154
|
221
|
89
|
536
|
||||||||||
Franchise and license expenses
|
—
|
16
|
29
|
—
|
45
|
||||||||||
Closures and impairment (income) expenses
|
4
|
6
|
16
|
—
|
26
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
(13)
|
(13)
|
||||||||||
Other (income) expense
|
(17)
|
—
|
—
|
(67)
|
(84)
|
||||||||||
1,064
|
1,056
|
1,819
|
9
|
3,948
|
|||||||||||
Operating Profit (loss)
|
$
|
233
|
$
|
226
|
$
|
326
|
$
|
(40)
|
$
|
745
|
(a)
|
Percentages may not recompute due to rounding.
|
(b)
|
Amounts presented as of and for the quarter and year to date ended June 12, 2010 are preliminary.
|
(c)
|
China Division Other (income) expense includes equity income from our investments in unconsolidated affiliates. In the quarter and year to date ended June 13, 2009, Unallocated Other (income) expense includes the gain upon our acquisition of additional ownership in, and consolidation of, the operating entity that owns the KFCs in Shanghai, China (see Note d).
|
(d)
|
On May 4, 2009 we acquired an additional 7% ownership in the entity that operates the KFCs in Shanghai, China for $12 million, increasing our ownership to 58%. Prior to our acquisition of this additional interest, this entity was accounted for as an unconsolidated affiliate. As part of the acquisition we received additional rights in the governance of the entity such that we began consolidating the entity upon acquisition. We remeasured our previously held 51% ownership in the entity at fair value and recognized a gain of $68 million accordingly. The gain, which resulted in no related income tax expense, was recorded as unallocated other income during the quarter ended June 13, 2009 and has been reflected as a Special Item for certain performance measures (see accompanying reconciliation to reported results). For the quarter and year to date ended June 12, 2010 the consolidation of the existing restaurants upon acquisition increased Company sales by $46 million and $98 million, respectively, and decreased Franchise and license fees and income by $3 million and $6 million, respectively. The consolidation of the existing restaurants upon acquisition increased Operating Profit by $1 million and $3 million for the quarter and year to date ended June 12, 2010, respectively.
|
(e)
|
As part of our plan to transform our U.S. business we took several measures (“the U.S. business transformation measures”) in 2010 and 2009 including: expansion of our U.S. refranchising, potentially reducing our Company ownership in the U.S. to below 10%; a reduced emphasis on multi-branding as a long-term growth strategy; G&A productivity initiatives and realignment of resources (primarily severance and early retirement costs); and investments in our U.S. Brands made on behalf of our franchisees such as equipment purchases. We have traditionally not allocated refranchising (gains) losses for segment reporting purposes and will not allocate the costs associated with the productivity initiatives, realignment of resources and investments in our U.S. Brands to the U.S. segment. Additionally, these items have been reflected as Special Items for certain performance measures (see accompanying reconciliation to reported results). U.S. refranchising loss recorded in the year to date ended June 12, 2010 is the net result of gains from 71 restaurants sold and non-cash impairment charges in the first quarter related to our offers to refranchise restaurants in the U.S., principally a substantial portion of our Company operated KFCs. We have recorded the depreciation benefit for the quarter ended June 12, 2010 resulting from the non-cash impairment charge related to these KFCs as a Special Item, resulting in depreciation expense in the U.S. Segment results continuing to be recorded at the rate at which it was prior to the impairment charge being recorded. Investments in our U.S. Brands recorded in 2009 reflect our reimbursements to KFC franchisees for installation costs of ovens for the national launch of Kentucky Grilled Chicken and have been recorded as a reduction of Franchise and license fees and income.
|
(f)
|
During the quarter ended March 20, 2010 we refranchised all of our remaining company restaurants in Taiwan, which consisted of 124 KFCs. We included in our March 20, 2010 financial statements a non-cash write off of $7 million of goodwill in determining the loss on refranchising of Taiwan.
|
(g)
|
In 2010 we began reporting information for our Thailand and KFC Taiwan businesses within our International Division as a result of changes to our management reporting structure. These businesses now report to the President of our YRI Division whereas previously they reported to the President of our China Division. Beginning in 2010, the China Division only consists of operations in mainland China and the International Division includes the remainder of our international operations. While this reporting change did not impact our Consolidated results, segment information for previous periods has been restated to be consistent with the current period presentation.
|
The following table summarizes the 2009 quarterly increases to selected line items within the YRI segment as a result of these segment reporting changes (with equal and offsetting decreases impacting the China Division segment):
|
||||||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
Company sales
|
$
|
47
|
$
|
64
|
$
|
68
|
$
|
91
|
$
|
270
|
||||||||||
Company restaurant expenses
|
42
|
57
|
62
|
83
|
244
|
|||||||||||||||
Operating Profit
|
3
|
—
|
1
|
2
|
6
|