XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation - (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of total stock-based compensation expense
The Company recognized total stock-based compensation expense during the years ended December 31, 2019 and 2018 as follows:
 
 
Year Ended
 
 
2019
 
2018
Service based awards:
 
 
 
 
Restricted stock awards
 
$
(33,419
)
 
$
1,292,125

Restricted stock units
 
1,600,289

 
840,477

Stock option awards
 
2,300,323

 
1,588,291

 
 
$
3,867,193

 
$
3,720,893

Performance based awards:
 
 
 
 
Restricted stock units
 
$
641,517

 
$
505,999

Stock option awards
 
443,110

 
160,662

 
 
1,084,627

 
666,661

Total
 
$
4,951,820

 
$
4,387,554

Restricted stock awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of restricted stock award
A summary of the Company’s restricted stock awards during the years ended December 31, 2019 and 2018 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2018
480,000

 
$
7.27

Forfeited
(333,200
)
 
$
5.70

Unvested at December 31, 2018
146,800

 
$
5.70

Unvested at December 31, 2019
146,800

 
$
5.70

Restricted stock units - Service based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of restricted stock award
A summary of the Company’s service based restricted stock units during the year ended December 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at December 31, 2018
472,959

 
$
4.32

Granted
244,063

 
4.09

Forfeited
(28,916
)
 
4.32

Vested
(224,320
)
 
4.19

Unvested at December 31, 2019
463,786

 
$
4.26

Restricted stock units - Performance based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of restricted stock award
A summary of the Company’s performance based restricted stock units during the year ended December 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at December 31, 2018
988,958

 
$
4.48

Unvested at December 31, 2019
988,958

 
$
4.48

Schedule of fair value assumptions
The following assumptions were used in the model in fiscal year 2018:
Expected stock price volatility
70.0%
Risk-free interest rate
2.9% - 3.1%
Dividend yield rate
Term (years)
10.0
Stock option awards - Service based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of fair value assumptions
The fair value of the service based stock options granted for the years ended December 31, 2019 and 2018 were based on the following assumptions:
 
December 31,
 
2019
 
2018
Exercise price
$1.91 - $6.55
 
$3.17 - $5.75
Expected stock price volatility
67.5% - 70.3%
 
67.5% - 69.9%
Risk-free interest rate
1.4% - 2.6%
 
2.7% - 3.2%
Term (years)
3.38 - 6.5
 
5.0 - 6.5
Schedule of stock options
A summary of the Company’s service based stock option activity for the years ended December 31, 2019 and 2018 is as follows:
 
Shares
Underlying
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2018
6,906,001

 
$
7.92

 
5.1

 
$
976,355

Granted
1,447,479

 
$
4.55

 
9.3

 
 
Exercised
(267,500
)
 
$
3.09

 

 
 
Forfeited
(229,500
)
 
$
6.59

 

 
 
Outstanding at December 31, 2018
7,856,480

 
$
7.50

 
5.2

 
$

Granted
1,103,938

 
$
3.37

 
9.0

 
107,150

Exercised
(30,000
)
 
$
4.93

 

 
 
Forfeited
(720,394
)
 
$
(6.24
)
 

 
 
Outstanding at December 31, 2019
8,210,024

 
$
7.06

 
5.1

 
$
107,150

 
 
 
 
 
 
 
 
Exercisable at December 31, 2019
6,481,095

 
$
7.97

 
4.1

 
$

Stock option awards - Performance based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of fair value assumptions
The following assumptions were used in the model in fiscal year 2018:
Expected stock price volatility
70.0%
Risk-free interest rate
2.9%
Dividend yield rate
Term (years)
10.0
Schedule of stock options
A summary of the performance based stock options granted for the year ended December 31, 2019, is as follows:
 
Number of Shares
 
Weighted Average
Exercise
Price
Outstanding at December 31, 2018
388,125

 
$
4.70

Outstanding at December 31, 2019
388,125

 
$
4.70

 
 
 
 
Exercisable at December 31, 2019

 
$