EX-99.1 2 a09-19864_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

CONTACT

Gregory F. Hughes

Chief Operating Officer and

Chief Financial Officer

-Or-

Heidi Gillette

Investor Relations

(212) 594-2700

 

SL GREEN REALTY CORP. REPORTS

SECOND QUARTER 2009 FFO OF $1.20 PER SHARE AND

EPS OF $0.18 PER SHARE

 

Quarterly Highlights

 

·                  Second quarter FFO totaled $1.20 per share (diluted) compared to $1.92 per share (diluted) for the second quarter of 2008.  The results for the quarter ended June 30, 2008 include incentive distributions of approximately $31.6 million, or $0.52 per share (diluted).

 

·                  Net income per share for the second quarter of 2009 totaled $0.18 per share (diluted) compared to $2.29 per share (diluted) in the same period in the prior year.  The results for the quarter ended June 30, 2008 include a gain on sale of $1.53 per share (diluted) from the sale of 1250 Broadway and incentive distributions of approximately $31.6 million, or $0.52 per share (diluted).

 

·                  Raised gross proceeds of approximately $405.7 million from the issuance of 19,550,000 shares of the Company’s common stock and ended the quarter with approximately $676.8 million of cash on hand.

 

·                  Repurchased approximately $305.7 million of the Company’s unsecured notes and exchangeable bonds since April 1, 2009, realizing gains on early extinguishment of debt aggregating approximately $30.2 million.  Since October 2008, the Company has repurchased approximately $732.3 million of its debt for approximately $532.7 million, which resulted in gains on early extinguishment of approximately $155.2 million.

 

·                  Maintained Manhattan occupancy rate at 96.2% with increases in occupancy at 100 Park Avenue, 1350 Avenue of the Americas and 485 Lexington Avenue.

 

·                  Signed 29 Manhattan office leases totaling 328,780 square feet with average starting rents of $51.10 per rentable square foot during the second quarter.  Average Manhattan office starting rents increased by 27.3% on these leases over previously fully escalated rents.

 

·                  Recognized combined same-store GAAP NOI growth of 2.1% for the second quarter, including 2.3% from the consolidated same-store properties and 1.9% from the unconsolidated joint venture same-store properties.  For the

 

1



 

first six months of 2009, combined same-store GAAP NOI growth was 2.3%, including 2.1% from the consolidated same-store properties and 3.0% from the unconsolidated joint venture same-store properties.

 

·                  Closed on a $40.0 million upsize to our financing secured by 625 Madison Avenue.  The amortizing loan, which is co-terminus with the existing mortgage, resulted in a blended fixed interest rate of 7.22% on the combined $136.4 million loan.

 

·                  Purchased a sub-leasehold position at 420 Lexington Avenue for approximately $7.7 million.

 

·                  Generated $58.5 million in net proceeds from the sale of a structured finance investment, reducing total structured finance balances at June 30, 2009 to approximately $608.3 million.

 

·                  Sold the Company’s partnership interests in 55 Corporate Drive, NJ (pad IV) and the Mack-Green joint venture for approximately $5.0 million.  This sale resulted in a gain on sale of approximately $4.0 million, the recognition of a deferred incentive fee of approximately $4.8 million in connection with our original Bellemead investment, and the elimination of our share of the joint venture mortgage financing of $49.0 million.

 

·                  Acquired a $11.7 million controlling interest in a mortgage secured by a New York City property with an expected yield to maturity of 13.0%.

 

Summary

 

New York, NY, July 27, 2009 - SL Green Realty Corp. (NYSE:  SLG) today reported funds from operations, or FFO, of $83.5 million, or $1.20 per share (diluted), for the quarter ended June 30, 2009, a decrease of 28.7% compared to $117.1 million, or $1.92 per share (diluted), for the same quarter in 2008.  The results for the quarter ended June 30, 2008 include incentive distributions of approximately $31.6 million, or $0.52 per share (diluted).

 

Net income attributable to common stockholders totaled $12.6 million, or $0.18 per share (diluted), for the quarter ended June 30, 2009, compared to $134.2 million, or $2.29 per share (diluted), for the same quarter in 2008.  The results for the quarter ended June 30, 2008 include a gain on sale of $1.53 per share (diluted) from the sale of 1250 Broadway and incentive distributions of approximately $31.6 million, or $0.52 per share (diluted).

 

Operating and Leasing Activity

 

For the second quarter of 2009, the Company reported revenues and EBITDA of $253.0 million and $138.4 million, respectively, a decrease of $37.8 million, or 13.0%, and $44.4 million, or 24.3%, respectively, compared to the same period in 2008.  The decrease is primarily due to the recognition of approximately $31.6 million of incentive distributions in 2008.

 

Same-store GAAP NOI on a combined basis increased by 2.1% for the second quarter when compared to the same quarter in 2008, with the consolidated properties increasing 2.3% to $130.0 million and the unconsolidated joint venture properties increasing 1.9% to $53.0 million.  For the first six months of 2009, combined same-store GAAP NOI

 

2



 

growth was 2.3%, including 2.1% from the consolidated same-store properties and 3.0% from the unconsolidated joint venture same-store properties.

 

Occupancy for the Manhattan portfolio at June 30, 2009 was 96.2%, the same as at March 31, 2009.  During the quarter, the Company signed or commenced 34 leases in the Manhattan portfolio totaling 336,989 square feet, of which 29 leases and 328,780 square feet represented office leases.  Average starting Manhattan office rents of $51.10 per rentable square foot on the 328,780 square feet of leases signed or commenced during the second quarter represented a 27.3% increase over the previously fully escalated rents.  The average lease term was 10.9 years and average tenant concessions were 4.0 months of free rent with a tenant improvement allowance of $53.68 per rentable square foot.

 

Average starting Suburban office rents of $31.34 per rentable square foot for the second quarter represented a 0.8% increase over the previously fully escalated rents.  Occupancy for the Suburban portfolio was 90.3% at June 30, 2009 compared to 90.4% at March 31, 2009.  During the quarter, the Company signed 24 leases in the Suburban portfolio totaling 164,008 square feet, of which 22 leases and 160,975 square feet represented office leases.

 

During the quarter, the Company had solid leasing activity at 100 Park Avenue, 485 Lexington Avenue, 750 Third Avenue, all in New York City, and 360 Hamilton Avenue and 1 and 2 Jericho Plaza in the suburbs.

 

Significant leasing activities during the second quarter included:

 

·                  New lease with The Segal Company for approximately 144,296 square feet at 333 West 34th Street.

·                  New lease with Aetna Life Insurance Company for approximately 40,139 square feet at 100 Park Avenue.

·                  New lease with Fox Interactive Media Inc. for approximately 38,756 square feet at 485 Lexington Avenue.

·                  New lease with Eisner LLP for approximately 33,981 square feet at 750 Third Avenue.

·                  New lease with Wells Fargo Trade Capital Services for approximately 12,293 square feet at 100 Park Avenue.

·                  Early renewal with AboveNet.com for approximately 31,718 square feet at 360 Hamilton Avenue.

 

Marketing, general and administrative, or MG&A, expenses for the quarter ended June 30, 2009 was approximately $17.9 million, which is consistent with the first quarter’s results.  The Company is on pace to realize a 30.0% MG&A savings in 2009 when compared to 2008.

 

Real Estate Investment Activity

 

In April 2009, the Company sold its partnership interests in 55 Corporate Drive, NJ (pad IV) and the Mack-Green joint venture to Mack-Cali Realty Corporation (NYSE: CLI) for $5.0 million. This sale resulted in a gain on sale of approximately $4.0 million, the recognition of a deferred incentive fee of approximately $4.8 million in connection with our original Bellemead investment, and the elimination of our share of joint venture mortgage financing of $49.0 million.

 

3



 

Financing and Capital Activity

 

In May 2009, the Company completed a public offering of 19,550,000 shares of its common stock at $20.75 per share. Proceeds from this offering, net of underwriting discounts and commissions, (approximately $387.3 million) will be used for general corporate and/or working capital purposes which may include investment opportunities, purchases of the indebtedness of our subsidiaries in the open market from time to time, and the repayment of indebtedness at the applicable maturity or put date.

 

The Company repurchased approximately $305.7 million of its debt since April 1, 2009, including approximately $290.6 million of exchangeable bonds, realizing gains on early extinguishment of debt aggregating approximately $30.2 million.  Approximately $8.0 million face amount of these repurchases occurred during July 2009 and, accordingly, approximately $0.8 million of these gains will be recognized during the third quarter of 2009.

 

In July 2009, the Company closed on a $40.0 million upsize to our financing secured by 625 Madison Avenue.  The amortizing loan, which is co-terminus with the existing mortgage, resulted in a blended fixed interest rate of 7.22% on the combined $136.4 million loan.

 

Structured Finance Activity

 

The Company’s structured finance investments totaled approximately $534.5 million at June 30, 2009 (excluding approximately $73.8 million of structured finance investments which were classified as held for sale at June 30, 2009), a decrease of approximately $145.3 million from the balance at December 31, 2008.  During the second quarter, the Company acquired a $11.7 million controlling interest in a mortgage secured by a New York City property with an expected yield to maturity of approximately 13.0%.  During the second quarter, the Company sold approximately $96.8 million of structured finance investments, which generated approximately $58.5 million in net proceeds to the Company.  During the second quarter of 2009, the Company recorded approximately $45.6 million in additional loan loss reserves, inclusive of a $38.5 million charge off, against its structured finance investments.  The structured finance investments currently have a weighted average maturity of 4.0 years and a weighted average yield for the quarter ended June 30, 2009 of 9.7%, exclusive of loans totaling $96.1 million which are on non-accrual status.

 

Dividends

 

During the second quarter of 2009, the Company declared quarterly dividends on its outstanding common and preferred stock as follows:

 

·                  $0.10 per share of common stock. Dividends were paid on July 15, 2009 to stockholders of record on the close of business on June 30, 2009.

·                  $0.4766 and $0.4922 per share on the Company’s Series C and D Preferred Stock, respectively, for the period April 15, 2009 through and including July 14, 2009.  Dividends were paid on July 15, 2009 to stockholders of record on the close of business on June 30, 2009, and reflect regular quarterly dividends, which are the equivalent of annualized dividend of $1.90625 and $1.96875, respectively.

 

4



 

Conference Call and Audio Webcast

 

The Company’s executive management team, led by Marc Holliday, Chief Executive Officer, will host a conference call and audio web cast on Tuesday, July 28, 2009 at 2:00 pm ET to discuss the financial results. The Supplemental Package will be available prior to the quarterly conference call on the Company’s website, www.slgreen.com, under “financial reports” in the investors section.

 

The live conference will be webcast in listen-only mode on the Company’s website under “event calendar & webcasts” in the investors’ section of the website and on Thomson’s StreetEvents Network. The conference call may also be accessed by dialing 866.383.8009 Domestic or 617.597.5342 International, using pass-code “SL Green.”

 

A replay of the call will be available through August 4, 2009 by dialing 888.286.8010 Domestic or 617.801.6888 International, using pass-code 61611632.

 

Supplemental Information

 

The Supplemental Package outlining the Company’s second quarter 2009 financial results will be available prior to the quarterly conference call on the Company’s website.

 

Company Profile

 

SL Green Realty Corp. is a self-administered and self-managed real estate investment trust, or REIT, that predominantly acquires, owns, repositions and manages Manhattan office properties. The Company is the only publicly held REIT that specializes in this niche. As of June 30, 2009, the Company owned interests in 29 New York City office properties totaling approximately 23,211,200 square feet, making it New York’s largest office landlord. In addition, at June 30, 2009, SL Green held investment interests in, among other things, eight retail properties encompassing approximately 400,212 square feet, three development properties encompassing approximately 399,800 square feet and two land interests, along with ownership interests in 32 suburban assets totaling 6,949,700 square feet in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey.

 

To be added to the Company’s distribution list or to obtain the latest news releases and other Company information, please visit our website at www.slgreen.com or contact Investor Relations at 212-216-1601.

 

Disclaimers

 

Non-GAAP Financial Measures

 

During the quarterly conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A reconciliation of each non-GAAP financial measure and the comparable GAAP financial measure can be found on page 9 of this release and in the Company’s Supplemental Package.

 

5



 

Forward-looking Statement

 

This press release includes certain statements that may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the Manhattan, Westchester County, Connecticut, Long Island and New Jersey office markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.

 

Forward-looking statements are not guarantees of future performance and actual results or developments may materially differ, and we caution you not to place undue reliance on such statements.  Forward-looking statements are generally identifiable by the use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “project,” “continue,” or the negative of these words, or other similar words or terms.

 

Forward-looking statements contained in this press release are subject to a number of risks and uncertainties which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us.  These risks and uncertainties include the effect of the credit crisis on general economic, business and financial conditions, and on the New York Metro real estate market in particular; dependence upon certain geographic markets; risks of real estate acquisitions, dispositions and developments, including the cost of construction delays and cost overruns; risks relating to structured finance investments; availability and creditworthiness of prospective tenants and borrowers; bankruptcy or insolvency of a major tenant or a significant number of smaller tenants; adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space; availability of capital (debt and equity); unanticipated increases in financing and other costs, including a rise in interest rates; our ability to comply with financial covenants in our debt instruments; our ability to maintain our status as a REIT; risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations; the continuing threat of terrorist attacks, in particular in the New York Metro area and on our tenants; our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business, including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.

 

Other factors and risks to our business, many of which are beyond our control, are described in our filings with the Securities and Exchange Commission.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

 

6



 

SL GREEN REALTY CORP.

STATEMENTS OF OPERATIONS-UNAUDITED

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental revenue, net

 

$

192,735

 

$

192,575

 

$

389,203

 

$

386,416

 

Escalations & reimbursement revenues

 

31,534

 

30,007

 

65,292

 

59,966

 

Preferred equity and investment income

 

15,533

 

22,654

 

32,431

 

41,801

 

Other income

 

13,166

 

45,486

 

29,447

 

55,990

 

Total revenues

 

252,968

 

290,722

 

516,373

 

544,173

 

 

 

 

 

 

 

 

 

 

 

Equity in net income from unconsolidated joint ventures

 

16,828

 

17,822

 

29,901

 

37,247

 

Gain on early extinguishment of debt

 

29,321

 

 

77,033

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

52,441

 

54,744

 

107,923

 

108,415

 

Ground rent

 

8,046

 

7,826

 

16,092

 

16,075

 

Real estate taxes

 

36,751

 

32,760

 

73,700

 

65,284

 

Loan loss reserves

 

45,577

 

5,000

 

107,577

 

5,000

 

Marketing, general and administrative

 

17,946

 

25,434

 

35,868

 

49,893

 

Total expenses

 

160,761

 

125,764

 

341,160

 

244,667

 

 

 

 

 

 

 

 

 

 

 

Earnings Before Interest, Depreciation and Amortization (EBITDA)

 

138,356

 

182,780

 

282,147

 

336,753

 

Interest expense, net of interest income

 

57,012

 

73,604

 

117,276

 

149,650

 

Amortization of deferred financing costs

 

1,476

 

1,538

 

2,912

 

3,171

 

Depreciation and amortization

 

55,186

 

54,685

 

109,984

 

108,119

 

Loss (gain) on equity investment in marketable securities

 

(126

)

 

681

 

 

Net income from Continuing Operations

 

24,808

 

52,953

 

51,294

 

75,813

 

Income (loss) from Discontinued Operations

 

(538

)

1,566

 

(604

)

2,931

 

Gain on sale of Discontinued Operations

 

 

 

6,572

 

110,232

 

Net gain on sale of interest in unconsolidated joint venture/ real estate

 

(2,693

)

93,481

 

6,848

 

93,481

 

Net income

 

21,577

 

148,000

 

64,110

 

282,457

 

Net income attributable to noncontrolling interests

 

(4,065

)

(8,840

)

(8,862

)

(17,050

)

Net income attributable to SL Green Realty Corp.

 

17,512

 

139,160

 

55,248

 

265,407

 

Preferred stock dividends

 

(4,969

)

(4,969

)

(9,938

)

(9,938

)

Net income attributable to common stockholders

 

$

12,543

 

$

134,191

 

$

45,310

 

$

255,469

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (EPS)

 

 

 

 

 

 

 

 

 

Net income per share (Basic)

 

$

0.19

 

$

2.30

 

$

0.73

 

$

4.37

 

Net income per share (Diluted)

 

$

0.18

 

$

2.29

 

$

0.73

 

$

4.35

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations (FFO)

 

 

 

 

 

 

 

 

 

FFO per share (Basic)

 

$

1.20

 

$

1.93

 

$

2.66

 

$

3.30

 

FFO per share (Diluted)

 

$

1.20

 

$

1.92

 

$

2.65

 

$

3.28

 

 

 

 

 

 

 

 

 

 

 

Basic ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common shares for net income per share

 

67,363

 

58,329

 

62,298

 

58,406

 

Weighted average partnership units held by noncontrolling interests

 

2,336

 

2,340

 

2,338

 

2,340

 

Basic weighted average shares and units outstanding for FFO per share

 

69,699

 

60,669

 

64,636

 

60,746

 

Diluted ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common share and common share equivalents

 

67,406

 

58,674

 

62,341

 

58,780

 

Weighted average partnership units held by noncontrolling interests

 

2,336

 

2,340

 

2,338

 

2,340

 

Diluted weighted average shares and units outstanding

 

69,742

 

61,014

 

64,679

 

61,120

 

 

7



 

SL GREEN REALTY CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

 

 

 

June 30,
2009

 

December 31,
2008

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Commercial real estate properties, at cost:

 

 

 

 

 

Land and land interests

 

$

1,385,182

 

$

1,386,090

 

Buildings and improvements

 

5,560,966

 

5,544,019

 

Building leasehold and improvements

 

1,268,022

 

1,259,472

 

Property under capital lease

 

12,208

 

12,208

 

 

 

8,226,378

 

8,201,789

 

Less accumulated depreciation

 

(635,415

)

(546,545

)

 

 

7,590,963

 

7,655,244

 

Assets held for sale, net

 

76,657

 

184,035

 

Cash and cash equivalents

 

676,768

 

726,889

 

Restricted cash

 

87,154

 

105,954

 

Tenant and other receivables, net of allowance of $14,508 and $16,898 in 2009 and 2008, respectively

 

31,666

 

30,882

 

Related party receivables

 

9,519

 

7,676

 

Deferred rents receivable, net of allowance of $22,382 and $19,648 in 2009 and 2008, respectively

 

156,685

 

145,561

 

Structured finance investments, net of discount of $14,308 and $18,764 and allowance of $71,666 and none in 2009 and 2008, respectively

 

534,518

 

679,814

 

Investments in unconsolidated joint ventures

 

978,340

 

975,483

 

Deferred costs, net

 

135,520

 

133,052

 

Other assets

 

317,260

 

339,763

 

Total assets

 

$

10,595,050

 

$

10,984,353

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Mortgage notes payable

 

$

2,570,085

 

$

2,591,358

 

Revolving credit facility

 

1,419,500

 

1,389,067

 

Senior unsecured notes

 

873,046

 

1,501,134

 

Accrued interest and other liabilities

 

38,177

 

70,692

 

Accounts payable and accrued expenses

 

125,267

 

133,100

 

Deferred revenue/gain

 

376,143

 

427,936

 

Capitalized lease obligation

 

16,791

 

16,704

 

Deferred land lease payable

 

17,831

 

17,650

 

Dividend and distributions payable

 

12,014

 

26,327

 

Security deposits

 

36,737

 

34,561

 

Liabilities related to assets held for sale

 

 

106,534

 

Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities

 

100,000

 

100,000

 

Total liabilities

 

5,585,591

 

6,415,063

 

Commitments and contingencies

 

 

 

Noncontrolling interest in operating partnership

 

89,035

 

87,330

 

Equity

 

 

 

 

 

SL Green Realty Corp. stockholders’ equity

 

 

 

 

 

7.625% Series C perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 6,300 issued and outstanding at June 30, 2009 and December 31, 2008, respectively

 

151,981

 

151,981

 

7.875% Series D perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 4,000 issued and outstanding at June 30, 2009 and December 31, 2008, respectively

 

96,321

 

96,321

 

Common stock, $0.01 par value 160,000 shares authorized, 80,180 and 60,404 issued and outstanding at June 30, 2009 and December 31, 2008, respectively (inclusive of 3,360 shares held in Treasury at both June 30, 2009 and December 31, 2008)

 

802

 

604

 

Additional paid-in capital

 

3,481,518

 

3,079,159

 

Treasury stock-at cost

 

(302,705

)

(302,705

)

Accumulated other comprehensive loss

 

(32,285

)

(54,747

)

Retained earnings

 

996,051

 

979,939

 

Total SL Green Realty Corp. stockholders’ equity

 

4,391,683

 

3,950,552

 

Noncontrolling interests in other partnerships

 

528,741

 

531,408

 

Total equity

 

4,920,424

 

4,481,960

 

Total liabilities and equity

 

$

10,595,050

 

$

10,984,353

 

 

8



 

SL GREEN REALTY CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

FFO Reconciliation:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

12,543

 

$

134,191

 

$

45,310

 

$

255,469

 

Add:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

55,186

 

54,685

 

109,984

 

108,119

 

Discontinued operations depreciation adjustments

 

 

1,715

 

 

4,219

 

Joint venture depreciation and noncontrolling interest adjustments

 

9,322

 

11,381

 

20,587

 

19,556

 

Net income attributable to noncontrolling interests

 

4,065

 

8,840

 

8,862

 

17,050

 

Loss (gain) on equity investment in marketable securities

 

(126

)

 

681

 

 

Less:

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

 

 

6,572

 

110,232

 

Equity in net gain (loss) on sale of joint venture property/real estate

 

(2,693

)

93,481

 

6,848

 

93,481

 

Depreciation on non-rental real estate assets

 

170

 

234

 

374

 

456

 

Funds from Operations

 

$

83,513

 

$

117,097

 

$

171,630

 

$

200,244

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

Earnings before interest, depreciation and amortization (EBITDA):

 

 

 

 

 

 

 

 

 

Add:

 

$

138,356

 

$

182,780

 

$

282,147

 

$

336,753

 

Marketing, general & administrative expense

 

17,946

 

25,434

 

35,868

 

49,893

 

Operating income from discontinued operations

 

(43

)

2,675

 

530

 

5,845

 

Loan loss reserves

 

45,577

 

5,000

 

107,577

 

5,000

 

Less:

 

 

 

 

 

 

 

 

 

Non-building revenue

 

(24,644

)

(60,376

)

(50,366

)

(82,960

)

Gain on early extinguishment of debt

 

(29,321

)

 

(77,033

)

 

Equity in net income from joint ventures

 

(16,828

)

(17,822

)

(29,901

)

(37,247

)

GAAP net operating income (GAAP NOI)

 

131,043

 

137,691

 

268,822

 

277,284

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Operating income from discontinued operations

 

43

 

(2,675

)

(530

)

(5,845

)

GAAP NOI from other properties/affiliates

 

(1,132

)

(7,946

)

(10,736

)

(19,091

)

Same-Store GAAP NOI

 

$

129,954

 

$

127,070

 

$

257,556

 

$

252,348

 

 

SL GREEN REALTY CORP.

SELECTED OPERATING DATA-UNAUDITED

 

 

 

June 30,

 

 

 

2009

 

2008

 

Manhattan Operating Data: (1)

 

 

 

 

 

Net rentable area at end of period (in 000’s)

 

23,211

 

23,719

 

Portfolio percentage leased at end of period

 

96.2

%

96.7

%

Same-Store percentage leased at end of period

 

96.2

%

95.7

%

Number of properties in operation

 

29

 

30

 

 

 

 

 

 

 

Office square feet leased during quarter (rentable)

 

328,780

 

431,345

 

Average mark-to-market percentage-office

 

27.3

%

53.5

%

Average starting cash rent per rentable square foot-office

 

$

51.10

 

$

65.89

 

 


(1)  Includes wholly owned and joint venture properties.

 

9