Schedule of Notional and Fair Value of Derivative Financial Instruments and Foreign Currency Hedges |
The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments as of March 31, 2024 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notional Value | | Strike Rate | | Effective Date | | Expiration Date | | Balance Sheet Location | | Fair Value | Interest Rate Cap | 370,000 | | | 3.250 | % | | June 2023 | | June 2024 | | Other Assets | | $ | 1,565 | | Interest Rate Cap | 370,000 | | | 3.250 | % | | June 2023 | | June 2024 | | Other Liabilities | | (1,562) | | Interest Rate Cap | 220,000 | | | 4.000 | % | | February 2024 | | February 2025 | | Other Assets | | 1,789 | | Interest Rate Swap | 150,000 | | | 2.621 | % | | December 2021 | | January 2026 | | Other Assets | | 4,915 | | Interest Rate Swap | 200,000 | | | 2.662 | % | | December 2021 | | January 2026 | | Other Assets | | 6,417 | | Interest Rate Swap | 100,000 | | | 2.903 | % | | February 2023 | | February 2027 | | Other Assets | | 3,528 | | Interest Rate Swap | 100,000 | | | 2.733 | % | | February 2023 | | February 2027 | | Other Assets | | 3,983 | | Interest Rate Swap | 50,000 | | | 2.463 | % | | February 2023 | | February 2027 | | Other Assets | | 2,354 | | Interest Rate Swap | 200,000 | | | 2.591 | % | | February 2023 | | February 2027 | | Other Assets | | 8,730 | | Interest Rate Swap | 300,000 | | | 2.866 | % | | July 2023 | | May 2027 | | Other Assets | | 11,314 | | Interest Rate Swap | 150,000 | | | 3.524 | % | | January 2024 | | May 2027 | | Other Assets | | 2,794 | | Interest Rate Swap | 370,000 | | | 3.888 | % | | November 2022 | | June 2027 | | Other Assets | | 2,879 | | Interest Rate Swap (1) | 300,000 | | | 4.487 | % | | November 2024 | | November 2027 | | Other Liabilities | | (5,113) | | Interest Rate Swap | 100,000 | | | 3.756 | % | | January 2023 | | January 2028 | | Other Assets | | 1,120 | | Interest Rate Swap | 204,963 | | | 3.915 | % | | February 2025 | | May 2028 | | Other Liabilities | | (1,079) | | | | | | | | | | | | | $ | 43,634 | |
(1) Quarterly changes in fair value recognized in the calculation of FFO. The following table summarizes the notional value at inception and fair value of our joint ventures' derivative financial instruments as of March 31, 2024 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notional Value | | Strike Rate | | Effective Date | | Expiration Date | | Classification | | Fair Value | Interest Rate Cap | $ | 501,650 | | | 0.490 | % | | February 2022 | | May 2024 | | Asset | | $ | 2,560 | | Interest Rate Cap | 501,650 | | | 0.490 | % | | February 2022 | | May 2024 | | Asset | | 2,560 | | Interest Rate Cap | 505,412 | | | 3.000 | % | | June 2023 | | June 2024 | | Asset | | 2,490 | | Interest Rate Cap | 273,616 | | | 4.000 | % | | August 2023 | | August 2024 | | Asset | | 1,212 | | Interest Rate Cap | 514,897 | | | 3.500 | % | | September 2023 | | September 2024 | | Asset | | 4,118 | | Interest Rate Cap | 278,161 | | | 4.000 | % | | May 2024 | | November 2024 | | Asset | | 1,624 | | Interest Rate Cap | 278,161 | | | 4.000 | % | | May 2024 | | November 2024 | | Asset | | 1,624 | | Interest Rate Swap | 250,000 | | | 3.608 | % | | April 2023 | | February 2026 | | Asset | | 4,070 | | Interest Rate Swap | 250,000 | | | 3.608 | % | | April 2023 | | February 2026 | | Asset | | 4,069 | | Interest Rate Swap | 177,000 | | | 1.555 | % | | December 2022 | | February 2026 | | Asset | | 9,459 | | | | | | | | | | | | | $ | 33,786 | |
|
Schedule of Effect of Derivative Financial Instruments on Consolidated Statements of Income |
The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended March 31, 2024 and 2023, respectively (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amount of Gain Recognized in Other Comprehensive (Loss) Income | | Location of Gain Reclassified from Accumulated Other Comprehensive Income into Income | | Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income | | | Three Months Ended March 31, | | | Three Months Ended March 31, | Derivative | | 2024 | | 2023 | | | | | 2024 | | 2023 | | | Interest Rate Swaps/Caps | | $ | 31,156 | | | $ | (17,913) | | | | | Interest expense | | $ | 9,763 | | | $ | 9,023 | | | | Share of unconsolidated joint ventures' derivative instruments | | 5,705 | | | (1,495) | | | | | Equity in net loss from unconsolidated joint ventures | | 3,884 | | | 2,628 | | | | | | $ | 36,861 | | | $ | (19,408) | | | | | | | $ | 13,647 | | | $ | 11,651 | | | |
|