XML 103 R84.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
extension
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]    
Total fixed rate debt $ 3,165,814,000 $ 1,073,409,000
Total floating rate debt 70,148,000 361,051,000
Deferred financing costs, net (8,399,000) (5,537,000)
Joint venture    
Debt Instrument [Line Items]    
Total fixed rate debt 10,855,657,000 8,216,666,000
Total floating rate debt 1,629,980,000 2,999,726,000
Total fixed rate and floating rate debt 12,485,637,000 11,216,392,000
Deferred financing costs, net (136,683,000) (130,516,000)
Total joint venture mortgages and other loans payable, net $ 12,348,954,000 11,085,876,000
Joint venture | 717 Fifth Avenue | Wharton Properties / Private Investor    
Debt Instrument [Line Items]    
Economic Interest, percent 10.92%  
Joint venture | 650 Fifth Avenue    
Debt Instrument [Line Items]    
Total fixed rate debt $ 0 275,000,000
Joint venture | 650 Fifth Avenue | Wharton Properties    
Debt Instrument [Line Items]    
Economic Interest, percent 50.00%  
Interest rate, floating rate debt (as a percent) 2.50%  
Total floating rate debt $ 210,000,000 0
Joint venture | 21 East 66th Street | Private Investors    
Debt Instrument [Line Items]    
Economic Interest, percent 32.28%  
Interest rate, fixed rate debt (as a percent) 3.60%  
Total fixed rate debt $ 12,000,000 12,000,000
Joint venture | 21 East 66th Street | RXR Realty led investment group    
Debt Instrument [Line Items]    
Interest rate, floating rate debt (as a percent) 2.75%  
Total floating rate debt $ 586,000 632,000
Joint venture | 919 Third Avenue | New York State Teacher's Retirement System    
Debt Instrument [Line Items]    
Economic Interest, percent 51.00%  
Interest rate, fixed rate debt (as a percent) 5.12%  
Total fixed rate debt $ 500,000,000 500,000,000
Joint venture | 220 East 42nd Street | A Fund Managed By Meritz Alternative Investment Management    
Debt Instrument [Line Items]    
Economic Interest, percent 51.00%  
Interest rate, fixed rate debt (as a percent) 5.75%  
Total fixed rate debt $ 510,000,000 0
Total floating rate debt $ 0 510,000,000
Joint venture | 280 Park Avenue | Vornado Realty Trust    
Debt Instrument [Line Items]    
Economic Interest, percent 50.00%  
Interest rate, fixed rate debt (as a percent) 5.81%  
Total fixed rate debt $ 1,200,000,000 0
Total floating rate debt $ 0 1,200,000,000
Joint venture | 5 Times Square | RXR Realty led investment group    
Debt Instrument [Line Items]    
Economic Interest, percent 31.55%  
Interest rate, fixed rate debt (as a percent) 7.00%  
Interest rate, floating rate debt (as a percent) 5.77%  
Total fixed rate debt $ 400,000,000 0
Total floating rate debt $ 495,924,000 0
Joint venture | 10 East 53rd Street | Canadian Pension Plan Investment Board    
Debt Instrument [Line Items]    
Economic Interest, percent 55.00%  
Interest rate, fixed rate debt (as a percent) 5.35%  
Total fixed rate debt $ 220,000,000 0
Total floating rate debt $ 0 220,000,000
Joint venture | 1515 Broadway | Allianz Real Estate of America    
Debt Instrument [Line Items]    
Economic Interest, percent 56.87%  
Interest rate, fixed rate debt (as a percent) 3.93%  
Total fixed rate debt $ 782,321,000 801,845,000
Joint venture | 450 Park Avenue | Korean Institutional Investor / Israeli Institutional Investor    
Debt Instrument [Line Items]    
Economic Interest, percent 25.10%  
Interest rate, fixed rate debt (as a percent) 6.10%  
Total fixed rate debt $ 267,000,000 0
Joint venture | 11 Madison Avenue | PGIM Real Estate    
Debt Instrument [Line Items]    
Economic Interest, percent 60.00%  
Interest rate, fixed rate debt (as a percent) 3.84%  
Total fixed rate debt $ 1,400,000,000 1,400,000,000
Joint venture | One Madison Avenue | Private Investors    
Debt Instrument [Line Items]    
Total floating rate debt $ 0 169,629,000
Joint venture | One Madison Avenue | National Pension Service of Korea / Hines Interest LP / International Investor    
Debt Instrument [Line Items]    
Economic Interest, percent 25.50%  
Interest rate, fixed rate debt (as a percent) 3.94%  
Total fixed rate debt $ 467,008,000 0
Joint venture | 800 Third Avenue | Private Investors    
Debt Instrument [Line Items]    
Economic Interest, percent 60.52%  
Interest rate, fixed rate debt (as a percent) 3.48%  
Total fixed rate debt $ 177,000,000 177,000,000
Joint venture | Worldwide Plaza | RXR Realty / New York REIT    
Debt Instrument [Line Items]    
Economic Interest, percent 24.95%  
Interest rate, fixed rate debt (as a percent) 3.98%  
Total fixed rate debt $ 1,200,000,000 1,200,000,000
Joint venture | One Vanderbilt Avenue | National Pension Service of Korea / Hines Interest LP    
Debt Instrument [Line Items]    
Economic Interest, percent 71.01%  
Interest rate, fixed rate debt (as a percent) 2.95%  
Total fixed rate debt $ 3,000,000,000 3,000,000,000
Joint venture | Stonehenge Portfolio    
Debt Instrument [Line Items]    
Total fixed rate debt $ 0 195,493,000
Joint venture | Broadway 1552 to 1560 | Wharton Properties    
Debt Instrument [Line Items]    
Economic Interest, percent 50.00%  
Interest rate, floating rate debt (as a percent) 2.65%  
Total floating rate debt $ 193,132,000 193,132,000
Joint venture | 121 Greene Street (5) | Wharton Properties    
Debt Instrument [Line Items]    
Economic Interest, percent 50.00%  
Interest rate, floating rate debt (as a percent) 2.10%  
Total floating rate debt $ 12,550,000 13,228,000
Joint venture | 2 Herald Square | Israeli Institutional Investor    
Debt Instrument [Line Items]    
Economic Interest, percent 51.00%  
Interest rate, floating rate debt (as a percent) 2.06%  
Total floating rate debt $ 182,500,000 200,989,000
Joint venture | 11 West 34th Street | Private Investor / Wharton Properties    
Debt Instrument [Line Items]    
Economic Interest, percent 30.00%  
Interest rate, floating rate debt (as a percent) 1.45%  
Total floating rate debt $ 23,000,000 23,000,000
Joint venture | 115 Spring Street | Private Investors    
Debt Instrument [Line Items]    
Economic Interest, percent 51.00%  
Interest rate, floating rate debt (as a percent) 3.40%  
Total floating rate debt $ 65,550,000 65,550,000
Joint venture | 100 Park Avenue | Prudential Real Estate Investors    
Debt Instrument [Line Items]    
Economic Interest, percent 49.90%  
Interest rate, floating rate debt (as a percent) 2.25%  
Total floating rate debt $ 360,000,000 360,000,000
Joint venture | 15 Beekman | A Fund Managed By Meritz Alternative Investment Management    
Debt Instrument [Line Items]    
Economic Interest, percent 20.00%  
Interest rate, floating rate debt (as a percent) 1.50%  
Total floating rate debt $ 86,738,000 43,566,000
Joint venture | Mortgage loan | 717 Fifth Avenue | Wharton Properties / Private Investor    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.02%  
Total fixed rate debt $ 655,328,000 655,328,000
Joint venture | Mortgage loan | 650 Fifth Avenue | Wharton Properties    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 5.45%  
Total fixed rate debt $ 65,000,000 $ 0
Joint venture | Construction Loans | One Madison Avenue    
Debt Instrument [Line Items]    
Maximum facility capacity $ 1,250,000,000  
Term 5 years  
Number of extension options | extension 1  
Period of extension option 1 year  
Joint venture | Construction Loans | Broadway 1552 to 1560    
Debt Instrument [Line Items]    
Period of extension option 1 month  
Joint venture | Construction Loans | 15 Beekman    
Debt Instrument [Line Items]    
Maximum facility capacity $ 125,000,000