XML 31 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Activities      
Net income $ 414,758 $ 291,487 $ 270,856
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 325,462 284,011 289,899
Equity in net loss (income) from unconsolidated joint ventures 25,195 34,518 (7,311)
Distributions of cumulative earnings from unconsolidated joint ventures 679 864 10,277
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (2,961) (76,181) (303,967)
Purchase price and other fair value adjustments (187,522) (69,389) (57,385)
Depreciable real estate reserves and impairments 60,454 7,047 227,543
(Gain) loss on sale of real estate, net (215,506) 16,749 30,757
Loan loss reserves and other investment reserves, net of recoveries 35,298 0 6,839
Loss on early extinguishment of debt 0 0 17,083
Deferred rents receivable (7,582) (13,941) (18,216)
Non-cash lease expense 11,984 13,744 2,016
Other non-cash adjustments 15,178 271 2,932
Changes in operating assets and liabilities:      
Tenant and other receivables (17,074) (4,968) 6,968
Related party receivables 1,451 7,802 (1,044)
Deferred lease costs (20,900) (70,938) (44,158)
Other assets (26,137) (18,630) (8,310)
Accounts payable, accrued expenses, other liabilities and security deposits 132,171 (25,597) 4,410
Deferred revenue 20,657 10,824 12,348
Change in lease liability - operating leases (11,369) (11,200) 0
Net cash provided by operating activities 554,236 376,473 441,537
Investing Activities      
Acquisitions of real estate property (86,846) (262,591) (60,486)
Additions to land, buildings and improvements (458,140) (252,986) (254,460)
Acquisition deposits and deferred purchase price 0 (5,239) 0
Investments in unconsolidated joint ventures (70,315) (128,682) (400,429)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 124,572 79,020 233,118
Net proceeds from disposition of real estate/joint venture interest 1,112,382 208,302 1,231,004
Other investments 32,479 (7,869) (38,912)
Origination of debt and preferred equity investments (360,953) (607,844) (731,216)
Repayments or redemption of debt and preferred equity investments 763,251 1,092,383 703,043
Net cash provided by investing activities 1,056,430 114,494 681,662
Financing Activities      
Proceeds from mortgages and other loans payable 1,181,892 752,984 564,391
Repayments of mortgages and other loans payable (1,186,828) (230,076) (868,842)
Proceeds from revolving credit facility and senior unsecured notes 1,495,000 1,310,000 3,120,000
Repayments of revolving credit facility and senior unsecured notes (1,875,000) (1,570,000) (2,560,000)
Payment of debt extinguishment costs 0 0 (13,918)
Proceeds from stock options exercised and DRSPP issuance 1,006 334 29,048
Repurchase of common stock (528,483) (384,399) (979,541)
Redemption of preferred stock (82,750) (18,142) (1,208)
Redemption of OP units (27,342) (27,495) (33,972)
Distributions to noncontrolling interests in other partnerships (85,468) (478) (8,364)
Contributions from noncontrolling interests in other partnerships 12,477 10,239 5,459
Acquisition of subsidiary interest from noncontrolling interest (1,536) (25,845) 0
Distributions to noncontrolling interests in the Operating Partnership (12,652) (14,729) (15,000)
Dividends/Distributions paid on common and preferred stock/units (293,996) (306,386) (313,230)
Other obligations related to loan participations 0 0 16
Tax withholdings related to restricted share awards (4,752) (3,495) (3,842)
Deferred loan costs (70,036) (21,162) (15,109)
Principal payments of on financing lease liabilities (833) 0 0
Net cash used in financing activities (1,479,301) (528,650) (1,094,112)
Net increase (decrease) in cash, cash equivalents, and restricted cash 131,365 (37,683) 29,087
Cash, cash equivalents, and restricted cash at beginning of year 241,430 279,113 250,026
Cash, cash equivalents, and restricted cash at end of period 372,795 241,430 279,113
Supplemental Cash Flow Information [Abstract]      
Interest paid 201,348 248,684 259,776
Income taxes paid 2,296 1,489 1,418
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Conversion of units in the Operating Partnership 8,744 471 16,303
Redemption of units in the Operating Partnership for a joint venture sale 0 0 10,445
Exchange of preferred equity investment for real estate or equity in joint venture 119,497 0 0
Exchange of debt investment for real estate or equity in joint venture 122,796 34,498 298,956
Tenant improvements and capital expenditures payable 1,665 6,056 0
Fair value adjustment to noncontrolling interest in the Operating Partnership 32,598 34,320 34,236
Deconsolidation of a subsidiary 854,437 395 298,404
Deconsolidation of a subsidiary mortgage 5,593 0 0
Mortgages assumed in connection with sale of real estate 250,000 0 0
Seller financed purchases 100,000 0 0
Debt and preferred equity investments 9,014 0 0
Transfer of assets related to assets held for sale 0 391,664 0
Reversal of assets held for sale 391,664 0 0
Transfer of liabilities related to assets held for sale 0 0 0
Removal of fully depreciated commercial real estate properties 66,169 19,577 124,249
Contribution to consolidated joint venture by noncontrolling interest 0 48,223 0
Share repurchase payable 3,779 0 0
Recognition of sales-type leases and related lease liabilities 119,725 0 0
Recognition of right of use assets and related lease liabilities 61,990 389,120 0
Total cash, cash equivalents, and restricted cash 241,430 241,430 250,026
SL Green Operating Partnership      
Operating Activities      
Net income 414,758 291,487 270,856
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 325,462 284,011 289,899
Equity in net loss (income) from unconsolidated joint ventures 25,195 34,518 (7,311)
Distributions of cumulative earnings from unconsolidated joint ventures 679 864 10,277
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate (2,961) (76,181) (303,967)
Purchase price and other fair value adjustments (187,522) (69,389) (57,385)
Depreciable real estate reserves and impairments 60,454 7,047 227,543
(Gain) loss on sale of real estate, net (215,506) 16,749 30,757
Loan loss reserves and other investment reserves, net of recoveries 35,298 0 6,839
Loss on early extinguishment of debt 0 0 17,083
Deferred rents receivable (7,582) (13,941) (18,216)
Non-cash lease expense 11,984 13,744 2,016
Other non-cash adjustments 15,178 271 2,932
Changes in operating assets and liabilities:      
Tenant and other receivables (17,074) (4,968) 6,968
Related party receivables 1,451 7,802 (1,044)
Deferred lease costs (20,900) (70,938) (44,158)
Other assets (26,137) (18,630) (8,310)
Accounts payable, accrued expenses, other liabilities and security deposits 132,171 (25,597) 4,410
Deferred revenue 20,657 10,824 12,348
Change in lease liability - operating leases (11,369) (11,200) 0
Net cash provided by operating activities 554,236 376,473 441,537
Investing Activities      
Acquisitions of real estate property (86,846) (262,591) (60,486)
Additions to land, buildings and improvements (458,140) (252,986) (254,460)
Acquisition deposits and deferred purchase price 0 (5,239) 0
Investments in unconsolidated joint ventures (70,315) (128,682) (400,429)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 124,572 79,020 233,118
Net proceeds from disposition of real estate/joint venture interest 1,112,382 208,302 1,231,004
Other investments 32,479 (7,869) (38,912)
Origination of debt and preferred equity investments (360,953) (607,844) (731,216)
Repayments or redemption of debt and preferred equity investments 763,251 1,092,383 703,043
Net cash provided by investing activities 1,056,430 114,494 681,662
Financing Activities      
Proceeds from mortgages and other loans payable 1,181,892 752,984 564,391
Repayments of mortgages and other loans payable (1,186,828) (230,076) (868,842)
Proceeds from revolving credit facility and senior unsecured notes 1,495,000 1,310,000 3,120,000
Repayments of revolving credit facility and senior unsecured notes (1,875,000) (1,570,000) (2,560,000)
Payment of debt extinguishment costs 0 0 (13,918)
Proceeds from stock options exercised and DRSPP issuance 1,006 334 29,048
Repurchase of common stock (528,483) (384,399) (979,541)
Redemption of preferred stock (82,750) (18,142) (1,208)
Redemption of OP units (27,342) (27,495) (33,972)
Distributions to noncontrolling interests in other partnerships (85,468) (478) (8,364)
Contributions from noncontrolling interests in other partnerships 12,477 10,239 5,459
Acquisition of subsidiary interest from noncontrolling interest (1,536) (25,845) 0
Dividends/Distributions paid on common and preferred stock/units (306,648) (321,115) (328,230)
Other obligations related to loan participations 0 0 16
Tax withholdings related to restricted share awards (4,752) (3,495) (3,842)
Deferred loan costs (70,036) (21,162) (15,109)
Principal payments of on financing lease liabilities (833) 0 0
Net cash used in financing activities (1,479,301) (528,650) (1,094,112)
Net increase (decrease) in cash, cash equivalents, and restricted cash 131,365 (37,683) 29,087
Cash, cash equivalents, and restricted cash at beginning of year 241,430 279,113 250,026
Cash, cash equivalents, and restricted cash at end of period 372,795 241,430 279,113
Supplemental Cash Flow Information [Abstract]      
Interest paid 201,348 248,684 259,776
Income taxes paid 2,296 1,489 1,418
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Conversion of units in the Operating Partnership 8,744 471 16,303
Redemption of units in the Operating Partnership for a joint venture sale 0 0 10,445
Exchange of preferred equity investment for real estate or equity in joint venture 119,497 0 0
Exchange of debt investment for real estate or equity in joint venture 122,796 34,498 298,956
Tenant improvements and capital expenditures payable 1,665 6,056 0
Fair value adjustment to noncontrolling interest in the Operating Partnership 32,598 34,320 34,236
Deconsolidation of a subsidiary 854,437 395 298,404
Deconsolidation of a subsidiary mortgage 5,593 0 0
Mortgages assumed in connection with sale of real estate 250,000 0 0
Seller financed purchases 100,000 0 0
Debt and preferred equity investments 9,014 0 0
Transfer of assets related to assets held for sale 0 391,664 0
Reversal of assets held for sale 391,664 0 0
Transfer of liabilities related to assets held for sale 0 0 0
Removal of fully depreciated commercial real estate properties 66,169 19,577 124,249
Contribution to consolidated joint venture by noncontrolling interest 0 48,223 0
Share repurchase payable 3,779 0 0
Recognition of sales-type leases and related lease liabilities 119,725 0 0
Recognition of right of use assets and related lease liabilities 61,990 389,120 0
Total cash, cash equivalents, and restricted cash 372,795 279,113 250,026
Preferred Units      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of preferred units relating to a real estate acquisition 0 1,000 0
Preferred Units | SL Green Operating Partnership      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Issuance of preferred units relating to a real estate acquisition $ 0 $ 1,000 $ 0