XML 87 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) - USD ($)
1 Months Ended 9 Months Ended
Jun. 30, 2005
Sep. 30, 2018
Principal Repayments and Joint Venture Debt    
Remaining 2018   $ 9,881,000
2019   158,271,000
2020   977,997,000
2021   361,638,000
2022   1,007,985,000
Thereafter   3,113,258,000
Total principal repayments   $ 5,629,030,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000.0  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   1.25%
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2018   $ 2,568,000
2019   115,295,000
2020   276,822,000
2021   454,621,000
2022   220,810,000
Thereafter   2,879,344,000
Total principal repayments   3,949,460,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2018   0
2019   0
2020   0
2021   0
2022   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2018   9,881,000
2019   42,271,000
2020   23,466,000
2021   11,638,000
2022   9,430,000
Thereafter   16,591,000
Total amortization of debt   113,277,000
Principal Repayments and Joint Venture Debt    
Remaining 2018   0
2019   116,000,000
2020   704,531,000
2021   0
2022   198,555,000
Thereafter   1,251,667,000
Total principal repayments   2,270,753,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2018   0
2019   0
2020   0
2021   0
2022   0
Thereafter   145,000,000
Total principal repayments   145,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2018   0
2019   0
2020   0
2021   0
2022   0
Thereafter   1,500,000,000
Total principal repayments   1,500,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2018   0
2019   0
2020   250,000,000
2021   350,000,000
2022   800,000,000
Thereafter   100,000,000
Total principal repayments   $ 1,500,000,000