XML 196 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 30, 2005
Dec. 31, 2017
Principal Repayments and Joint Venture Debt    
2018   $ 494,402,000
2018   42,289,000
2019   953,018,000
2020   11,656,000
2021   1,008,003,000
Thereafter   3,396,623,000
Scheduled Amortization and Principal Repayments    
Total fixed rate and floating rate debt   $ 5,905,991,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000.0  
Trust Preferred Securities | LIBOR    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent)   1.25%
Joint venture    
Principal Repayments and Joint Venture Debt    
2018   $ 200,250,000
2018   717,682,000
2019   473,809,000
2020   449,740,000
2021   223,330,000
Thereafter   2,119,481,000
Long Term Debt, Maturities, Repayments of Principal   4,184,292,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
2018   0
2018   0
2019   0
2020   0
2021   0
Thereafter   100,000,000
Scheduled Amortization and Principal Repayments    
Total fixed rate and floating rate debt   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
2018   37,971,000
2018   42,289,000
2019   23,487,000
2020   11,656,000
2021   9,448,000
Thereafter   16,675,000
Principal Repayments and Joint Venture Debt    
2018   206,431,000
2018   0
2019   679,531,000
2020   0
2021   198,555,000
Thereafter   1,639,948,000
Future Amortization of Debt   141,526,000
Long Term Debt, Maturities, Repayments of Principal   2,724,465,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
2018   0
2018   0
2019   0
2020   0
2021   0
Thereafter   40,000,000
Scheduled Amortization and Principal Repayments    
Total fixed rate and floating rate debt   40,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
2018   0
2018   0
2019   0
2020   0
2021   0
Thereafter   1,500,000,000
Scheduled Amortization and Principal Repayments    
Total fixed rate and floating rate debt   1,500,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
2018   250,000,000
2018   0
2019   250,000,000
2020   0
2021   800,000,000
Thereafter   100,000,000
Scheduled Amortization and Principal Repayments    
Total fixed rate and floating rate debt   $ 1,400,000,000