XML 92 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
Property Acquisitions - Schedule of Fair Value of Equity Interest Immediately Before Acquisition Date (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2015
Apr. 30, 2014
Dec. 31, 2015
Aug. 31, 2015
Jul. 31, 2015
Mar. 31, 2015
May 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2015
Property Acquisitions                      
Operating Leases, Income Statement, Minimum Lease Revenue               $ 1,323,767 $ 1,245,981 $ 1,121,066  
Depreciation and amortization               821,041 560,887 $ 371,610  
183, 187 Broadway & 5-7 Dey Street                      
Property Acquisitions                      
Land       $ 20,266              
Building and building leasehold       42,468              
Contract purchase price       63,146              
Net consideration funded by us at closing, excluding consideration financed by debt       0              
Debt assumed       0              
Equity and/or debt investment held       0              
600 Lexington Avenue                      
Property Acquisitions                      
Land               81,670      
Building and building leasehold               182,447      
Contract purchase price $ 284,000             $ 284,000      
Net consideration funded by us at closing, excluding consideration financed by debt (79,085)   $ (79,085)                
Debt assumed (112,795)   (112,795)                
Fair value of retained equity interest 92,120                    
Equity and/or debt investment held (54,575)   (54,575)                
Other 2,533                    
Purchase price fair value adjustment $ 40,078   $ 40,100                
388-390 Greenwich Street                      
Property Acquisitions                      
Land             $ 516,292        
Building and building leasehold             964,434        
Contract purchase price   $ 1,585,000         1,584,868        
Net consideration funded by us at closing, excluding consideration financed by debt   (208,614)         (208,614)        
Debt assumed   (1,162,379)         (1,162,379)        
Fair value of retained equity interest   214,007                  
Equity and/or debt investment held   148,025         (148,025)        
Other   5,464                  
Purchase price fair value adjustment   $ 71,446         71,400        
11 Madison Avenue                      
Property Acquisitions                      
Land       675,776              
Building and building leasehold       1,553,602              
Contract purchase price       2,428,359              
Net consideration funded by us at closing, excluding consideration financed by debt       0              
Debt assumed       0              
Equity and/or debt investment held       0              
110 Greene Street                      
Property Acquisitions                      
Land         $ 45,120            
Building and building leasehold         215,470            
Contract purchase price         255,000            
Net consideration funded by us at closing, excluding consideration financed by debt         0            
Debt assumed         0            
Equity and/or debt investment held         0            
1640 Flatbush Avenue                      
Property Acquisitions                      
Land           $ 6,226          
Building and building leasehold           501          
Contract purchase price           6,800          
Net consideration funded by us at closing, excluding consideration financed by debt           0          
Debt assumed           0          
Equity and/or debt investment held           0          
Upper East Side Residential, 11 Madison Avenue, 600 Lexington Ave, 187 Broadway and 5 & 7 Dey Street, 110 Greene Street and 1640 Flatbush Avenue                      
Property Acquisitions                      
Operating Leases, Income Statement, Minimum Lease Revenue                 7,800    
Depreciation and amortization                 $ 18,500    
As Previously Reported | 183, 187 Broadway & 5-7 Dey Street                      
Property Acquisitions                      
Land       22,100              
Building and building leasehold       41,000              
As Previously Reported | 388-390 Greenwich Street                      
Property Acquisitions                      
Land             558,700        
Building and building leasehold             $ 1,000,000        
As Previously Reported | 11 Madison Avenue                      
Property Acquisitions                      
Land       849,900              
Building and building leasehold       $ 1,600,000              
As Previously Reported | 110 Greene Street                      
Property Acquisitions                      
Land         89,300            
Building and building leasehold         $ 165,800            
As Previously Reported | Upper East Side Residential                      
Property Acquisitions                      
Land                     $ 17,500
Building and building leasehold                     $ 32,500
As Previously Reported | 1640 Flatbush Avenue                      
Property Acquisitions                      
Land           6,100          
Building and building leasehold           $ 700