XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
SCHEDULE OF DISAGGREGATION OF REVENUE

In the following tables, revenue is disaggregated by product and service and the timing of revenue recognition.

 

  

For the Three Months Ended

March 31,

 
   2022   2021 
Products and services          
           
Software as a Service (SaaS)  $3,353   $2,776 
Equipment   36    36 
Other   6    51 
   $3,395   $2,863 
           
Timing of revenue recognition          
           
Products transferred at a point in time  $40   $47 
Services transferred over time   3,355    2,816 
   $3,395   $2,863 
SCHEDULE OF REVENUE PERFORMANCE OBLIGATION

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

   Remainder             
   2022   2023   2024   Total 
                 
Software as a Service (SaaS)  $965   $2   $-   $967 
Equipment   61    -    -    61 
Other   6    3    1    10 
   $1,032   $       5   $      1   $1,038 
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED

 

   2022   2021 
   Three Months Ended 
   March 31, 
   2022   2021 
Numerator:          
           
Net loss  $(1,468)  $(4,624)
           
Denominator:          
Weighted average common shares – Basic and Diluted   18,674,493    18,480,013 
           
Net loss per share –          
Basic and Diluted  $(0.08)  $(0.25)
SUMMARY OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE

The following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive:

 

     2022     2021 
   Three Months Ended 
   March 31, 
   2022   2021 
Stock options   496,424    527,424 
Warrants   -    12,680 
Restricted stock   424,942    405,576 
Performance stock units   228,498    265,942 
Antidilutive securities excluded from computation of earnings per share amount   1,149,684    1,211,622