XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

4. GOODWILL AND INTANGIBLE ASSETS

 

Identifiable intangible assets

 

The changes in the carrying amount of intangible assets for the year ended December 31, 2020 and 2019 were as follows:

 

    2020     2019  
Balance at beginning of year   $ 174,237     $ 306,575  
Addition: Acquisition of software license (See Note 11)     400,000       -  
Deduction: Amortization expense     (91,646 )     (132,338 )
Balance at end of year   $ 482,591     $ 174,237  

 

The following tables set forth the components of intangible assets as of December 31, 2020 and 2019:

 

          As of December 31, 2020  
    Estimated     Adjusted              
    Useful     Carrying     Accumulated        
    Life     Amount     Amortization     Net  
                         
Patents and copyrights     2-17 years     $ 480,661     $ (331,403 )   $ 149,258  
Developed technology     5 years       400,000       (66,667 )     333,333  
            $ 880,661     $ (398,070 )   $ 482,591  

 

    As of December 31, 2019  
    Adjusted              
    Carrying     Accumulated        
    Amount     Amortization     Net  
                   
Patents and copyrights   $ 480,661     $ (306,424 )   $ 174,237  
    $ 480,661     $ (306,424 )   $ 174,237  

 

The following summarizes amortization of acquisition related intangible assets included in the statement of operations:

 

    Years Ended December 31,  
    2020     2019  
             
Cost of sales   $ 81,372     $ 104,830  
General and administrative     10,274       27,508  
    $ 91,646     $ 132,338  

 

The Company expects that amortization expense for the next five succeeding years, and thereafter, will be as follows:

 

2021   $ 104,979  
2022     104,979  
2023     104,979  
2024     104,979  
2025     38,313  
Thereafter     24,362  
    $ 482,591  

 

These amounts are subject to change based upon the review of recoverability and useful lives that are performed at least annually.

 

Goodwill

 

The excess of the purchase consideration over the fair value of the assets of acquired businesses is considered goodwill. Under authoritative guidance, purchased goodwill is not amortized, but rather it is periodically reviewed for impairment. The Company had goodwill of $8,101,661 as of December 31, 2020 and 2019. This goodwill resulted from the acquisition of Mobilisa, Inc. and Positive Access Corporation.

 

For the years ended December 31, 2020 and 2019, the Company performed its annual impairment test of goodwill in the fourth quarter. Under authoritative guidance, the Company can use industry and Company specific qualitative factors to determine whether it is more likely than not that impairment exists, before using a two-step quantitative analysis. Events or changes in circumstances which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, other entity specific events and sustained decrease in share price. The Company performed the first step of the goodwill impairment test to identify potential impairment by comparing fair value of the Company to its carrying amount, including goodwill. The fair value was determined using the weighting of certain valuation techniques, including both income and market approaches which include a discounted cash flow analysis, similar public company financial comparisons, along with market capitalization. The market capitalization is sensitive to the volatility of the Company’s stock price. Although the Company believes that the factors considered in the impairment analysis are reasonable, changes in any one of the assumptions used could have produced a different result which may have led to an impairment charge. Any future impairment loss could have a material adverse effect on our long-term assets and operating expenses in the period in which impairment is determined to exist.

 

For the years ended December 31, 2020 and 2019, the Company determined that the fair value was more than its carrying amount and therefore the second step of the goodwill impairment test was not required.

 

Accumulated impairment charges on goodwill through December 31, 2020 were $30,085,862.