XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The table also includes a reconciliation of the disaggregated revenue.

 

    For the Years Ended December 31,  
    2018     2017  
Products and services                
                 
Hosted subscription services   $ 2,225,724     $ 1,579,733  
Licensing     1,461,753       1,270,127  
Equipment     367,675       424,588  
Non-recurring services     298,619       216,602  
Extended warranties on equipment     60,007       86,676  
Other     19,676       20,570  
    $ 4,433,454     $ 3,598,296  
Timing of revenue recognition                
                 
Products transferred at a point in time   $ 387,351     $ 445,158  
Services transferred over time     4,046,103       3,153,138  
    $ 4,433,454     $ 3,598,296  

Schedule of Performance Obligation

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

    2019     2020     2021     Total  
                         
Hosted subscription services   $ 447,433     $ -     $ -     $ 447,433  
Licensing     200,335       3,782       1,250       205,367  
Non-recurring services     392       -       -       392  
Extended warranties on equipment     56,376       18,943       5,511       80,830  
    $ 704,536     $ 22,725     $ 6,761     $ 734,022  

Schedule of Earnings Per Share Basic and Diluted

The calculation of diluted net loss per share excludes all anti-dilutive shares.

 

    Year Ended  
    December 31,  
    2018     2017  
Numerator:                
Net Loss   $ (3,963,576 )   $ (6,020,505 )
                 
Denominator:                
Weighted average common shares –                
Basic/Diluted     15,542,480       12,428,652  
                 
Net Loss per share –                
Basic/Diluted   $ (0.26 )   $ (0.48 )

Summary of Common Stock Equivalents Excluded from Loss Per Diluted Share

The following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive:

 

    2018     2017  
             
Stock options     1,072,332       1,631,358  
Warrants     471,801       471,801  
Restricted stock     -       5,859  
Total     1,544,133       2,109,018