XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The table also includes a reconciliation of the disaggregated revenue.

 

    For the Three Months Ended June 30,  
    2018     2017  
Products and services                
                 
Hosted subscription services   $ 221,096     $ 203,040  
Licensing     679,863       392,139  
Equipment     60,544       236,335  
Non-recurring Services     27,288       109,598  
Extended warranties on equipment     3,607       4,048  
Other     9,020       6,174  
    $ 1,001,418     $ 951,334  
                 
Timing of revenue recognition                
                 
Products transferred at a point in time   $ 69,564     $ 242,509  
Services transferred over time     931,854       708,825  
    $ 1,001,418     $ 951,334  

 

    For the Six Months Ended June 30,  
    2018     2017  
Products and services                
                 
Hosted subscription services   $ 414,078     $ 414,752  
Licensing     1,370,178       776,930  
Equipment     182,457       304,845  
Non-recurring Services     71,937       148,689  
Extended warranties on equipment     7,107       8,354  
Other     17,723       10,424  
    $ 2,063,480     $ 1,663,994  
                 
Timing of revenue recognition                
                 
Products transferred at a point in time   $ 200,180     $ 315,269  
Services transferred over time     1,863,300       1,348,725  
    $ 2,063,480     $ 1,663,994  

Schedule of Performance Obligation

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

    2018     2019     Thereafter     Total  
                         
Hosted subscription services   $ 189,223     $ 83,432     $ 12,379     $ 285,034  
                                 
Licensing   $ 285,822     $ 74,533     $ 2,381     $ 362,736  
                                 
Non-recurring services   $ 391       -       -     $ 391  
                                 
Extended warranties on equipment   $ 6,252     $ 9,896     $ 8,506     $ 24,654  

Schedule of Earnings Per Share Basic and Diluted

The calculation of diluted net loss per share excludes all anti-dilutive shares.

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2018     2017     2018     2017  
Numerator:                                
                                 
Net Loss   $ (1,100,375 )   $ (1,098,553 )   $ (2,168,332 )   $ (2,035,310 )
                                 
Denominator:                                
Weighted average common shares – Basic/Diluted     15,623,351       10,769,437       15,448,255       10,750,751  
                                 
Net Loss per share – Basic/Diluted   $ (0.07 )   $ (0.10 )   $ (0.14 )   $ (0.19 )

Summary of Common Stock Equivalents Excluded from Loss Per Diluted Share

The following table summarizes the common stock equivalents excluded from loss per diluted share because their effect would be anti-dilutive due to the net loss:

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2018     2017     2018     2017  
Stock options     1,074,332       1,652,920       1,074,332       1,652,920  
Warrants     471,801       472,801       471,801       472,801  
Restricted stock     6,957       28,025       6,957       28,025  
      1,553,090       2,153,746       1,553,090       2,153,746