XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 7,765,692 $ 8,010,161
Accounts receivable, net of allowance of $18,750 at March 31, 2018 and December 31, 2017, respectively 703,016 652,627
Inventory 81,964 85,321
Other current assets 240,662 218,835
Total current assets 8,791,334 8,966,944
NOTE RECEIVABLE, net of current portion 60,764 71,138
PROPERTY AND EQUIPMENT, net 269,102 211,602
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 424,327 463,578
OTHER ASSETS 67,808 67,181
Total assets 17,714,996 17,882,104
CURRENT LIABILITIES:    
Accounts payable 123,052 71,578
Accrued expenses 930,405 815,350
Deferred revenue, current portion 810,361 739,980
Total current liabilities 1,863,818 1,626,908
OTHER LIABILITIES:    
Deferred revenue, long-term portion 82,650 87,736
Other long-term liabilities 79,203 158,407
Total liabilities 2,025,671 1,873,051
COMMITMENTS AND CONTINGENCIES (Note 11)
STOCKHOLDERS' EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 15,608,943 and 15,009,246 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively 15,609 15,009
Additional paid-in capital 127,164,498 126,416,869
Accumulated deficit (111,490,782) (110,422,825)
Total stockholders' equity 15,689,325 16,009,053
Total liabilities and stockholders' equity $ 17,714,996 $ 17,882,104