XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 1,035,190 $ 3,092,172
Accounts receivable, net of allowance of $74,354 as of June 30, 2017 and December 31, 2016, respectively 775,721 502,126
Inventory 82,127 70,547
Other current assets 354,134 165,473
Total current assets 2,247,172 3,830,318
NOTE RECEIVABLE, net of current portion 94,942 114,909
PROPERTY AND EQUIPMENT, net 232,752 270,776
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 1,996,781 2,154,563
OTHER ASSETS 59,940 61,298
Total assets 12,733,248 14,533,525
CURRENT LIABILITIES:    
Accounts payable 93,391 14,140
Accrued expenses 573,416 519,957
Deferred revenue, current portion 695,852 825,538
Total current liabilities 1,362,659 1,359,635
OTHER LIABILITIES:    
Deferred revenue, long-term portion 131,330 177,306
Deferred rent 61,133
Total liabilities 1,493,989 1,598,074
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 10,808,027 and 10,718,553 shares issued and outstanding, respectively 10,808 10,719
Additional paid-in capital 117,666,081 117,293,158
Accumulated deficit (106,437,630) (104,368,426)
Total stockholders' equity 11,239,259 12,935,451
Total liabilities and stockholders' equity $ 12,733,248 $ 14,533,525