XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Fair Value of Share Based Payment

The fair value of share-based payment units was estimated using the Black-Scholes option pricing model with the following assumptions and weighted average fair values as follows:

 

    Twelve Months Ended  
    December 31,  
    2016     2015  
Valuation assumptions:                
Grant price     $1.01 - $2.79       $1.15 - $1.56  
Exercise price     $1.01 - $2.79       $1.15 - $1.56  
Expected dividend yield     0 %     0 %
Expected volatility     96.77% - 98.05 %     95.5%-99.2 %
Expected life (in years)     5       5  
Risk-free interest rate     0.94% - 2.10 %     1.37% - 1.62 %

Schedule of Stock Option Activity

Stock option activity under the Plans during the periods indicated below is as follows:

 

    Number of
Shares
Subject to
Issuance
    Weighted-
average
Exercise
Price
    Weighted-
average
Remaining
Contractual
Term
    Aggregate
Intrinsic
Value
 
                         
Outstanding at December 31, 2014     235,478     $ 5.95       4.44 years     $ -  
                                 
Granted     1,689,882     $ 1.18                  
Forfeited or expired     (23,749 )     25.82                  
Exercised     (313 )     3.12                  
Outstanding at December 31, 2015     1,901,298     $ 1.46       4.51 years     $ -  
                                 
Granted     269,543     $ 1.31                  
Forfeited or expired     (160,294 )     2.58                  
Exercised     (345,127 )     1.13                  
Outstanding at December 31, 2016     1,665,420     $ 1.40       3.62 years     $ 2,414,446  
                                 
Exercisable at December 31, 2016     1,051,358     $ 1.38       3.60 years     $ 1,538,447  

Summary of Stock Options

The following is a summary of stock options as of December 31, 2016:

 

    Options Outstanding     Options Exercisable  
Range of Exercise Prices   Number of
Options
    Weighted-
average
Remaining Life
    Weighted-
average
Exercise
Price
    Number of
Options
    Weighted-
average
Exercise
Price
 
$1.15 to $1.56     1,493,298       3.66 years     $ 1.16       969,236     $ 1.16  
$1.75 to $2.79     61,000       4.53 years     $ 2.10       11,000     $ 2.79  
$3.12 to $5.68     111,122       2.63 years     $ 4.19       71,122     $ 4.11  
      1,665,420       3.62 years     $ 1.40       1,051,358     $ 1.38  

Schedule of Restricted Stock Units Outstanding

The compensation expense incurred by the Company for RSUs is based on the closing market price of the Company’s common stock on the date of grant and is amortized ratably on a straight-line basis over the requisite service period and charged to general and administrative expense with a corresponding increase to additional paid-in capital.

 

    Number of
Shares
    Weighted
Average
Grant Date
Fair Value
    Aggregate
Intrinsic
Value
 
                   
Outstanding at December 31, 2014     31,807     $ 3.93     $ -  
                         
Granted     122,119       1.24          
Vested and Settled in Shares     (86,849 )     1.98          
Canceled / Expired     -       -          
Outstanding at December 31, 2015     67,077       1.56     $ -  
                         
Granted     86,271       1.76          
Vested and Settled in Shares     (120,634 )     1.60          
Canceled / Expired     -       -          
Outstanding at December 31, 2016     32,714     $ 1.89     $ 26,010  

Schedule of Share Based Compensation Expense

Share based compensation expense for the years ended December 31, 2016 and 2015 is as follows:

 

    Years Ended December 31,  
Compensation cost recognized:   2016     2015  
Stock options   $ 775,338     $ 686,797  
Restricted stock units     160,561       191,315  
    $ 935,899     $ 878,112  

Schedule of Stock Based Compensation

Share based compensation is included in operating expenses as follows:

 

    Years Ended December 31,  
    2016     2015  
General and administrative   $ 873,392     $ 829,208  
Research and development     62,507       48,904  
    $ 935,899     $ 878,112