XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets

The changes in the carrying amount of intangible assets for the year ended December 31, 2016 and 2015 were as follows:

 

    2016     2015  
Balance at beginning of year   $ 2,470,127     $ 3,307,797  
Addition: Acquisition of patent     -       125,000  
Deduction: Disposal of trademarks     -       (64,819 )
Deduction: Amortization expense     (315,564 )     (897,851 )
Balance at end of year   $ 2,154,563     $ 2,470,127  

Schedule of Intangible Assets and Goodwill

The following table sets forth the components of intangible assets as of December 31, 2016 and 2015:

 

          As of December 31, 2016  
    Estimated     Adjusted              
    Useful     Carrying     Accumulated        
    Life     Amount     Amortization     Net  
                         
Trade name     20 years     $ 590,172     $ (297,992 )   $ 292,180  
Patents and copyrights     17 years       1,242,842       (644,231 )     598,611  
Non-contractual customer relationships     15 years       3,268,568       (2,004,796 )     1,263,772  
            $ 5,101,582     $ (2,947,019 )   $ 2,154,563  

 

    As of December 31, 2015  
    Adjusted              
    Carrying     Accumulated        
    Amount     Amortization     Net  
                   
Trade name   $ 590,172     $ (271,924 )   $ 318,248  
Patents and copyrights     1,242,842       (576,680 )     666,162  
Non-contractual customer relationships     3,268,568       (1,782,851 )     1,485,717  
    $ 5,101,582     $ (2,631,455 )     2,470,127  

Schedule of Finite-lived Intangible Assets Amortization Expense

The following summarizes amortization of acquisition related intangible assets included in the statement of operations:

 

    Years Ended December 31,  
    2016     2015  
             
Cost of sales   $ 236,651     $ 348,061  
General and administrative     78,913       549,790  
    $ 315,564     $ 897,851  

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The Company expects that amortization expense for the next five succeeding years will be as follows:

 

2017   $ 315,564  
2018   $ 315,564  
2019   $ 290,897  
2020   $ 241,564  
2021   $ 241,564