XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 3,092,172 $ 5,953,257
Accounts receivable, net of allowance of $74,354 and $18,411 as of December 31, 2016 and 2015, respectively 502,126 1,158,972
Inventory 70,547 74,732
Other current assets 165,473 178,362
Total current assets 3,830,318 7,365,323
NOTE RECEIVABLE, net of current portion 114,909 150,496
PROPERTY AND EQUIPMENT, net 270,776 325,427
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 2,154,563 2,470,127
OTHER ASSETS 61,298 59,800
Total assets 14,533,525 18,472,834
CURRENT LIABILITIES:    
Accounts payable 14,140 260,276
Accrued expenses 519,957 536,316
Deferred revenue, current portion 825,538 909,233
Total current liabilities 1,359,635 1,705,825
OTHER LIABILITIES    
Deferred revenue, long-term portion 177,306 341,242
Deferred rent 61,133 99,355
Total liabilities 1,598,074 2,146,422
COMMITMENTS AND CONTINIGENCIES
STOCKHOLDERS' EQUITY:    
Common stock – $.001 par value; 40,000,000 shares authorized; 10,718,553 and 9,878,906 shares issued and outstanding as of December 31, 2016 and 2015, respectively 10,719 9,879
Additional paid-in capital 117,293,158 114,950,278
Accumulated deficit (104,368,426) (98,633,745)
Total stockholders' equity 12,935,451 16,326,412
Total liabilities and stockholders' equity $ 14,533,525 $ 18,472,834