XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,333,951) $ (7,644,230)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,020,679 1,157,709
Non cash stock based compensation expense 878,112 188,640
Non cash change in provision for doubtful accounts (60,313) $ 78,724
Gain on sale of wireless assets (108,825)
Gain on sale of property and equipment (31,500)
Deferred rent $ (29,091) $ (35,307)
Impairment of goodwill 4,207,000
(Increase) Decrease in accounts receivable $ (306,587) 170,724
Decrease (Increase) in inventory 40,289 (60,344)
(Increase) in other current assets (30,127) (1,365)
Decrease (Increase) in other assets 15,207 (3,000)
(Decrease) in accounts payable and accrued expenses (164,410) (807,015)
(Decrease) Increase in deferred revenue (325,747) 374,578
Net cash used in operating activities (4,436,264) (2,373,886)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (126,618) $ (131,473)
Purchases of patents (125,000)
Proceeds from sale of property and equipment 31,500
Proceeds from sale of wireless assets 30,000
Collections on note receivable 12,633
Net cash used in investing activities (177,485) $ (131,473)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from the issuance of common stock 7,630,757 $ 5,247,323
Net proceeds from issuance of common stock from exercise of stock options 977
Payments on note payable (31,078)
Net cash provided by financing activities 7,600,656 $ 5,247,323
Net increase in cash and cash equivalents 2,986,907 2,741,964
CASH AND CASH EQUIVALENTS, beginning of year 2,966,350 224,386
CASH AND CASH EQUIVALENTS, end of year 5,953,257 $ 2,966,350
Supplemental disclosure of noncash investing and financing activities:    
Issuance of note receivable related to sale of wireless assets 200,000
Financing of property and equipment $ 31,078
Covenant not to compete $ 587,500