XML 36 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets

The changes in the carrying amount of intangible assets for the year ended December 31, 2015 and 2014 were as follows:

 

    2015     2014  
Balance at beginning of year   $ 3,307,797     $ 3,724,354  
Addition: Acquisition of patent     125,000       -  
Addition: Non-compete agreement     -       587,500  
Deduction: Disposal of trademarks (Note 6)     (64,819 )     -  
Deduction: Amortization expense     (897,851 )     (1,004,057 )
Balance at end of year   $ 2,470,127     $ 3,307,797  

Schedule of Intangible Assets and Goodwill

The following table sets forth the components of intangible assets as of December 31, 2015 and 2014:

 

        As of December 31, 2015  
    Estimated   Adjusted              
    Useful   Carrying     Accumulated        
    Life   Amount     Amortization     Net  
                       
Trade name    20 years   $ 590,172     $ (271,924 )   $ 318,248  
Patents and copyrights    17 years     1,242,842       (576,680 )     666,162  
Non-compete agreements    15 months     897,500       (897,500 )     -  
Developed technology    7 years     3,941,310       (3,941,310 )     -  
Non-contractual customer relationships    15 years     3,268,568       (1,782,851 )     1,485,717  
        $ 9,940,392     $ (7,470,265 )     2,470,127  

 

    As of December 31, 2014  
    Adjusted              
    Carrying     Accumulated        
    Amount     Amortization     Net  
                   
Trade name   $ 704,458     $ (291,877 )   $ 412,581  
Patents and copyrights     1,117,842       (511,698 )     606,144  
Non-compete agreements     897,500       (427,500 )     470,000  
Developed technology     3,941,310       (3,829,900 )     111,410  
Non-contractual customer relationships     3,268,568       (1,560,906 )     1,707,662  
    $ 9,929,678     $ (6,621,881 )     3,307,797  

Finite-lived Intangible Assets Amortization Expense

The following summarizes amortization of acquisition related intangible assets included in the statement of operations:

 

    Years Ended December 31,  
    2015     2014  
             
Cost of sales   $ 348,061     $ 724,044  
General and administrative     549,790       280,013  
    $ 897,851     $ 1,004,057  

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The Company expects that amortization expense for the next five succeeding years will be as follows:

 

2016   $ 315,564  
2017   $ 315,564  
2018   $ 315,564  
2019   $ 290,897  
2020   $ 241,564