XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 9,734,746us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,966,350us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $78,724 and $78,724 as of March 31, 2015, and December 31, 2014 587,219us-gaap_AccountsReceivableNetCurrent 792,072us-gaap_AccountsReceivableNetCurrent
Inventory 111,907us-gaap_InventoryNet 115,021us-gaap_InventoryNet
Other current assets 138,999us-gaap_OtherAssetsCurrent 108,884us-gaap_OtherAssetsCurrent
Total current assets 10,572,871us-gaap_AssetsCurrent 3,982,327us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 372,868us-gaap_PropertyPlantAndEquipmentNet 346,915us-gaap_PropertyPlantAndEquipmentNet
GOODWILL 8,101,661us-gaap_Goodwill 8,101,661us-gaap_Goodwill
INTANGIBLE ASSETS, net 3,126,273us-gaap_IntangibleAssetsNetExcludingGoodwill 3,307,797us-gaap_IntangibleAssetsNetExcludingGoodwill
OTHER ASSETS 65,800us-gaap_OtherAssetsNoncurrent 75,007us-gaap_OtherAssetsNoncurrent
Total assets 22,239,473us-gaap_Assets 15,813,707us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 232,032us-gaap_AccountsPayableCurrent 45,193us-gaap_AccountsPayableCurrent
Accrued expenses 866,142us-gaap_AccruedLiabilitiesCurrent 915,809us-gaap_AccruedLiabilitiesCurrent
Deferred revenue, current portion 1,086,027us-gaap_DeferredRevenueCurrent 1,141,069us-gaap_DeferredRevenueCurrent
Total current liabilities 2,184,201us-gaap_LiabilitiesCurrent 2,102,071us-gaap_LiabilitiesCurrent
OTHER LIABILITIES    
Deferred revenue, long-term portion 343,735us-gaap_DeferredRevenueNoncurrent 435,153us-gaap_DeferredRevenueNoncurrent
Deferred rent 121,927us-gaap_DeferredRentCreditNoncurrent 128,446us-gaap_DeferredRentCreditNoncurrent
Note payable, net of current portion 24,404us-gaap_LongTermNotesPayable 0us-gaap_LongTermNotesPayable
Total liabilities 2,674,267us-gaap_Liabilities 2,665,670us-gaap_Liabilities
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS’ EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 9,826,333 and 4,934,601 shares issued and outstanding, respectively 9,826us-gaap_CommonStockValue 4,934us-gaap_CommonStockValue
Additional paid-in capital 114,157,287us-gaap_AdditionalPaidInCapitalCommonStock 106,442,897us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (94,601,907)us-gaap_RetainedEarningsAccumulatedDeficit (93,299,794)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders’ equity 19,565,206us-gaap_StockholdersEquity 13,148,037us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 22,239,473us-gaap_LiabilitiesAndStockholdersEquity $ 15,813,707us-gaap_LiabilitiesAndStockholdersEquity