XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The changes in the carrying amount of intangible assets for the year ended December 31, 2014 and 2013 were as follows:
 
 
 
2014
 
2013
 
Balance at beginning of year
 
$
3,724,354
 
$
4,631,577
 
Addition:  Non-compete agreement
 
 
587,500
 
 
-
 
Deduction: Amortization expense
 
 
(1,004,057)
 
 
(907,223)
 
Balance at end of year
 
$
3,307,797
 
$
3,724,354
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
The following table sets forth the components of these intangible assets as of December 31, 2014 and 2013:
 
 
 
 
 
As of December 31, 2014
 
 
 
Estimated
 
Adjusted
 
 
 
Net Amount
 
 
 
Useful
 
Carrying
 
Accumulated
 
as of
 
 
 
Life
 
Amount
 
Amortization
 
12/31/2014
 
 
 
 
 
 
 
 
 
 
 
 
Trade name
 
20 years
 
$
704,458
 
$
(291,877)
 
$
412,581
 
Patents and copyrights
 
17 years
 
 
1,117,842
 
 
(511,698)
 
 
606,144
 
Non-compete agreements
 
15  months
 
 
897,500
 
 
(427,500)
 
 
470,000
 
Developed technology
 
7 years
 
 
3,941,310
 
 
(3,829,900)
 
 
111,410
 
Backlog
 
3 years
 
 
303,400
 
 
(303,400)
 
 
-
 
Non-contractual customer relationships
 
15 years
 
 
3,268,568
 
 
(1,560,906)
 
 
1,707,662
 
 
 
 
 
$
10,233,078
 
$
(6,925,281)
 
 
3,307,797
 
 
 
 
As of December 31, 2013
 
 
 
Adjusted
 
 
 
Net
 
 
 
Carrying
 
Accumulated
 
as of
 
 
 
Amount
 
Amortization
 
12/31/2013
 
 
 
 
 
 
 
 
 
Trade name
 
$
704,458
 
$
(260,641)
 
$
443,817
 
Patents and copyrights
 
 
1,117,842
 
 
(454,421)
 
 
663,421
 
Non-compete agreements
 
 
310,000
 
 
(268,667)
 
 
41,333
 
Developed technology
 
 
3,941,310
 
 
(3,295,135)
 
 
646,175
 
Backlog
 
 
303,400
 
 
(303,400)
 
 
-
 
Non-contractual customer relationships
 
 
3,268,568
 
 
(1,338,960)
 
 
1,929,608
 
 
 
$
9,645,578
 
$
(5,921,224)
 
$
3,724,354
 
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
The following summarizes amortization of acquisition related intangible assets included in the statement of operations:
 
 
 
 
Years Ended December 31,
 
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
724,044
 
$
771,416
 
General and administrative
 
 
280,013
 
 
135,807
 
 
 
 
1,004,057
 
$
907,223
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The Company expects that amortization expense for the next five succeeding years will be as follows:
 
2015
 
$
699,584
 
2016
 
$
310,458
 
2017
 
$
310,458
 
2018
 
$
310,458
 
2019
 
$
310,458