XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 2,966,350us-gaap_CashAndCashEquivalentsAtCarryingValue $ 224,386us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance of $78,724 and $0 792,072us-gaap_AccountsReceivableNetCurrent 1,041,519us-gaap_AccountsReceivableNetCurrent
Inventory 115,021us-gaap_InventoryNet 54,677us-gaap_InventoryNet
Other current assets 108,884us-gaap_OtherAssetsCurrent 107,519us-gaap_OtherAssetsCurrent
Total current assets 3,982,327us-gaap_AssetsCurrent 1,428,101us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 346,915us-gaap_PropertyPlantAndEquipmentNet 369,095us-gaap_PropertyPlantAndEquipmentNet
GOODWILL 8,101,661us-gaap_Goodwill 12,308,661us-gaap_Goodwill
INTANGIBLE ASSETS, net 3,307,797us-gaap_IntangibleAssetsNetExcludingGoodwill 3,724,354us-gaap_IntangibleAssetsNetExcludingGoodwill
OTHER ASSETS 75,007us-gaap_OtherAssetsNoncurrent 72,006us-gaap_OtherAssetsNoncurrent
Total assets 15,813,707us-gaap_Assets 17,902,217us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 45,193us-gaap_AccountsPayableCurrent 478,588us-gaap_AccountsPayableCurrent
Accrued expenses 915,809us-gaap_AccruedLiabilitiesCurrent 701,928us-gaap_AccruedLiabilitiesCurrent
Deferred revenue, current portion 1,141,069us-gaap_DeferredRevenueCurrent 967,912us-gaap_DeferredRevenueCurrent
Total current liabilities 2,102,071us-gaap_LiabilitiesCurrent 2,148,428us-gaap_LiabilitiesCurrent
OTHER LIABILITIES    
Deferred revenue, long-term portion 435,153us-gaap_DeferredRevenueNoncurrent 233,732us-gaap_DeferredRevenueNoncurrent
Deferred rent 128,446us-gaap_DeferredRentCreditNoncurrent 163,753us-gaap_DeferredRentCreditNoncurrent
Total liabilities 2,665,670us-gaap_Liabilities 2,545,913us-gaap_Liabilities
STOCKHOLDERS’ EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 4,934,601 and 3,487,183 shares issued and outstanding as of 2014 and 2013, respectively 4,934us-gaap_CommonStockValue 3,487us-gaap_CommonStockValue
Additional paid-in capital 106,442,897us-gaap_AdditionalPaidInCapitalCommonStock 101,008,381us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (93,299,794)us-gaap_RetainedEarningsAccumulatedDeficit (85,655,564)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders’ equity 13,148,037us-gaap_StockholdersEquity 15,356,304us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 15,813,707us-gaap_LiabilitiesAndStockholdersEquity $ 17,902,217us-gaap_LiabilitiesAndStockholdersEquity