XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 2,670,764 $ 224,386
Accounts receivable, net of allowance of $0 as of both March 31, 2014, and December 31, 2013 954,357 1,041,519
Inventory 91,787 54,677
Other current assets 106,400 107,519
Total current assets 3,823,308 1,428,101
PROPERTY AND EQUIPMENT, net 340,886 369,095
GOODWILL 12,308,661 12,308,661
INTANGIBLE ASSETS, net 3,566,374 3,724,354
OTHER ASSETS 72,006 72,006
Total assets 20,111,235 17,902,217
CURRENT LIABILITIES:    
Accounts payable 154,207 478,588
Accrued expenses 655,107 701,928
Deferred revenue, current portion 1,013,674 967,912
Total current liabilities 1,822,988 2,148,428
OTHER LIABILITIES    
Deferred revenue, long-term portion 194,335 233,732
Deferred rent 156,199 163,753
Total liabilities 2,173,522 2,545,913
STOCKHOLDERS' EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 36,844,467 and 27,897,467 shares issued and outstanding, respectively 36,844 27,897
Additional paid-in capital 104,466,117 100,983,971
Accumulated deficit (86,565,248) (85,655,564)
Total stockholders' equity 17,937,713 15,356,304
Total liabilities and stockholders' equity $ 20,111,235 $ 17,902,217