XML 16 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Identified Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets Disclosure [Abstract] 
Goodwill and Intangible Assets Disclosure [Text Block]
Note 2.  Goodwill and Identified Intangible Assets
 
The changes in the carrying amount of goodwill for the nine months ended September 30, 2011 were as follows:
 
Balance at January 1, 2011
  $ 12,308,661  
2011 activity
    -  
Balance at September 30, 2011
  $ 12,308,661  
 
Identifiable intangible assets
 
The changes in the carrying amount of intangible assets for the nine months ended September 30, 2011 were as follows:
 
Balance at January 1, 2011
  $ 6,494,134  
Amortization expense
    (711,654 )
Balance at September 30, 2011
  $ 5,782,480  
 
The Company has recorded the fair value of the acquired identifiable intangible assets, which are subject to amortization, using the income approach. The following table sets forth the components of these intangible assets as of September 30, 2011 and December 31, 2010:
 
     
As of September 30, 2011
 
 
Estimated
 
Adjusted
         
Net
 
 
Useful
 
Carrying
   
Accumulated
   
as of
 
Amortized Intangible Assets
Life
 
Amount
   
Amortization
   
09/30/2011
 
                     
Trade name
20 years
  $ 704,458     $ (174,163 )   $ 530,295  
Patents and copyrights
17 years
    1,117,842       (324,870 )     792,972  
Non-compete agreements
5 years
    310,000       (129,167 )     180,833  
Developed technology
7 years
    3,941,310       (2,091,914 )     1,849,396  
Backlog
3 years
    303,400       (303,400 )     -  
Non-contractual customer relationships
15 years
    3,268,568       (839,584 )     2,428,984  
      $ 9,645,578     $ (3,863,098 )   $ 5,782,480  
 
   
As of December 31, 2010
 
   
Adjusted
         
Net
 
   
Carrying
   
Accumulated
   
as of
 
Amortized Intangible Assets
 
Amount
   
Amortization
   
12/31/2010
 
                   
Trade name
  $ 704,458     $ (137,486 )   $ 566,972  
Patents and copyrights
    1,117,842       (277,259 )     840,583  
Non-compete agreements
    310,000       (82,667 )     227,333  
Developed technology
    3,941,310       (1,677,507 )     2,263,803  
Backlog
    303,400       (303,400 )     -  
Non-contractual customer relationships
    3,268,568       (673,125 )     2,595,443  
    $ 9,645,578     $ (3,151,444 )   $ 6,494,134  
 
The following summarizes amortization of acquisition related intangible assets included in the statement of operations:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Cost of sales
  $ 196,188     $ 197,853     $ 591,896     $ 593,561  
General and administrative
    39,916       39,921       119,758       119,763  
    $ 236,104     $ 237,774     $ 711,654     $ 713,324  
 
The Company expects that amortization expense for the next five succeeding years will be as follows:
 
Year 1
  $ 924,096  
Year 2
    907,223  
Year 3
    565,848  
Year 4
    310,458  
Year 5
    310,458  
 
These amounts are subject to change based upon the review of recoverability and useful lives that are performed at least annually.