XML 129 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT - USD ($)
Series B Preferred stock
Common stock
Common Stock Issuable
Additional Paid-in Capital
Accumulated Deficit
Accumulated other comprehensive gain
Total
Beginning balance, shares at Dec. 31, 2017 1,000 3,618,402 262,872        
Beginning balance, amount at Dec. 31, 2017 $ 10 $ 362 $ 26 $ 19,389,888 $ (25,578,077) $ 25,337 $ (6,162,454)
Common stock issued upon conversion of convertible debt and accrued interest, shares 1,676,665       1,676,665
Common stock issued upon conversion of convertible debt and accrued interest, amount $ 168 1,006,092 $ 1,006,260
Reclassification of derivative liability upon note conversions 3,105,639 $ 3,105,639
Common stock issued for services, shares 33,500       33,500
Common stock issued for services, amount $ 3 120,447 $ 120,450
Common stock to be issued pursuant to Stock Purchase Agreements, shares 55,028        
Common stock to be issued pursuant to Stock Purchase Agreements, amount $ 6 424,995 425,001
Common stock issued upon cashless warrant exercises, shares 284,259        
Common stock issued upon cashless warrant exercises, amount $ 28 (28)
Unrealized loss on marketable securities (33,159) (33,159)
Realized loss on marketable securities upon impairment            
Common stock issued for stock payable, shares 15,649 (15,649)        
Common stock issued for stock payable, amount $ 2 $ (2)
Net loss (1,412,278) (1,412,278)
Ending balance, shares at Dec. 31, 2018 1,000 5,628,475 302,251        
Ending balance, amount at Dec. 31, 2018 $ 10 $ 563 $ 30 24,047,027 (26,990,355) (7,822) $ (2,950,547)
Common stock issued upon conversion of convertible debt and accrued interest, shares 3,260,943       3,270,943
Common stock issued upon conversion of convertible debt and accrued interest, amount $ 326 398,393 $ 398,719
Reclassification of derivative liability upon note conversions             499,128
Loss on debt settlement 72,871 $ 72,871
Common stock issued for services, shares 13,000,000 10,100,000       13,000,000
Common stock issued for services, amount $ 1,300 $ 1,010 5,078,856 $ 5,081,166
Common stock to be issued pursuant to Stock Purchase Agreements, shares 20,833        
Common stock to be issued pursuant to Stock Purchase Agreements, amount $ 2 14,998 15,000
Unrealized loss on marketable securities            
Realized loss on marketable securities upon impairment 7,822 7,822
Net loss (8,045,888) (8,045,888)
Ending balance, shares at Dec. 31, 2019 1,000 21,889,418 10,423,084        
Ending balance, amount at Dec. 31, 2019 $ 10 $ 2,189 $ 1,042 $ 30,111,273 $ (35,036,243) $ (4,921,729)