XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT - USD ($)
Common stock
Common stock to be issued
Series B Preferred stock
Additional Paid-in Capital
Accumulated Comprehensive Gain
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2015 281,540,332   1,000        
Beginning balance, amount at Dec. 31, 2015 $ 28,155 $ 10 $ 12,536,138 $ (13,446,878) $ (882,575)
Common stock issued upon conversion of convertible debt and accrued interest, shares 114,327,117            
Common stock issued upon conversion of convertible debt and accrued interest, amount $ 11,432 179,953 191,385
Issuance of warrants for services 2,371 2,371
Issuance of common stock for acquisition, shares 5,000,000            
Issuance of common stock for acquisition, amount $ 500 254,500 255,000
Reclassification for conversions of convertible debt 791,851 791,851
Common stock issued upon cashless warrant exercises, amount            
Unrealized gain on marketable securities 23,244 23,244
Net loss (2,977,889) (2,977,889)
Ending balance, shares at Dec. 31, 2016 400,867,449   1,000        
Ending balance, amount at Dec. 31, 2016 $ 40,087 $ 10 13,764,813 23,244 (16,424,767) (2,596,613)
Common stock issued upon conversion of convertible debt and accrued interest, shares 194,559,519            
Common stock issued upon conversion of convertible debt and accrued interest, amount $ 19,457 1,420,638 1,440,095
Common stock issued for additional interest on convertible notes, shares 1,319,149            
Common stock issued for additional interest on convertible notes, amount $ 132 15,962 16,094
Common stock issued upon settlement of accounts payable, shares 2,000,000            
Common stock issued upon settlement of accounts payable, amount $ 200 55,500 55,700
Issuance of common stock investment in Canadian property, shares 5,000,000            
Issuance of common stock investment in Canadian property, amount $ 500 61,000 61,500
Common stock issued for services, related party, shares 10,000,000            
Common stock issued for services, related party, amount $ 1,000 300,000 301,000
Amortization of deferred stock compensation
Issuance of common stock for services, shares 7,000,000            
Issuance of common stock for services, amount $ 700 157,400 158,100
Reclassification for conversions of convertible debt 3,007,887 3,007,887
Common stock to be issued pursuant to Stock Purchase Agreements, shares   52,574,335          
Common stock to be issued pursuant to Stock Purchase Agreements, amount   $ 5,257 539,743 545,000
Common stock previously cancelled on Company’s records, shares 15,000,000            
Common stock previously cancelled on Company’s records, amount $ 1,500 (1,500)
Common stock issued upon cashless warrant exercises, shares 87,934,231            
Common stock issued upon cashless warrant exercises, amount $ 8,793 8,793
Unrealized gain on marketable securities 2,093 2,093
Net loss (9,153,310) (9,153,310)
Ending balance, shares at Dec. 31, 2017 723,680,348 52,574,335 1,000        
Ending balance, amount at Dec. 31, 2017 $ 72,369 $ 5,257 $ 10 $ 19,312,650 $ 25,337 $ (25,578,077) $ (6,162,454)