XML 32 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Common stock issued upon conversions of portions of Convertible Notes
Date 

Principal

Conversion

 

Interest

Conversion

 

Total

Conversion

 

Conversion

Price

 

Shares

Issued

  Issued to
 1/10/17   $73,000   $5,664   $78,664   $0.01595    4,931,912   Cerberus
 1/17/17   $57,500   $4,562   $62,062   $0.01537    4,037,878   LG
 1/27/17   $48,129   $3,914   $52,043   $0.01276    4,078,598   Cerberus
 2/8/17   $60,000   $5,050   $65,050   $0.012934    5,029,369   LG
 2/27/17   $26,120   $2,171   $28,291   $0.013804    2,049,467   Cerberus
 3/10/17   $40,000   $3,630   $43,630   $0.01363    3,200,997   LG
 3/27/17   $34,775   $3,255   $38,030   $0.012876    2,953,523   Cerberus
 3/28/17   $65,625   $3,697   $69,322   $0.01276    5,432,725   LG
 4/25/17   $76,081   $4,752   $80,833   $0.009744    8,295,680   LG
 5/10/17   $22,000   $2,199   $24,199   $0.008    3,023,338   Cerberus
 5/10/17   $20,640   $9,360   $30,000   $0.0075    4,000,000   St Georges
 5/25/17   $29,052   $947   $30,000   $0.00564    5,319,149   St Georges
 6/6/17   $32,813   $2,999   $35,811   $.00551    6,499,359   LG
 6/8/17   $34,100   $900   $35,000   $0.00564    6,205,674   St Georges
 6/9/17   $22,000   $1,500   $23,500   $0.00551    4,264,903   Cerberus
 6/29/17   $48,849   $1,151   $50,000   $.00564    8,865,248   St Georges
 6/30/17   $30,625   $2,960   $33,585   $0.0058    5,790,541   LG
 7/17/17   $37,358   $733   $38,091   $0.00564    6,753,817   St Georges
 7/25/17   $35,000   $3,575   $38,575   $0.005568    6,927,943   LG
 7/26/17   $28,000   $1,117   $29,117   $0.005568    5,229,334   Cerberus
 8/15/17   $35,199   $409   $35,608   $0.0058    6,139,276   LG
 8/29/17   $38,000   $558   $38,558   $0.005858    6,582,115   LG
 9/19/17   $34,500   $665   $35,165   $0.008178    4,300,002   LG
     $929,366   $65,767   $995,133         119,910,850    
Summary of convertible notes payable balance
   2017
Beginning Principal Balance  $826,480 
Convertible notes-newly issued   1,083,710 
Conversion of convertible notes (principal)   (929,366)
Unamortized discount   (511,985)
Ending Principal Balance  $468,839