XML 11 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 311,173 $ 67,260
Marketable Securities 45,277 39,769
Inventory, net 40,000
Prepaid assets and other 11,000 10,000
Total current assets 407,449 117,029
Property and equipment, net of accumulated depreciation of $14,572 (2017) and $8,308 (2016) 171,306 26,280
Investments in non-marketable securities 285,000 50,000
Security deposit and other 13,825 825
Total assets 877,580 194,134
Current Liabilities:    
Accounts payable and accrued expenses 619,340 550,886
Due to related party 35,479 54,246
Customer deposits 2,400 2,400
Deferred rent 24,916
Convertible note payable, net of discounts of $511,985 (2017) and $257,034 (2016) 468,839 569,446
Derivative liabilities 2,925,236 1,613,770
Note payable, current portion 17,500
Total current liabilities 4,093,710 2,790,747
Total liabilities 4,093,710 2,790,747
Commitments and Contingencies
Stockholders' (Deficit):    
Series B convertible preferred stock, $0.01 par value; 1,000,000 shares authorized, and 1,000 shares issued and outstanding 10 10
Common stock, $.0001 par value; 1,000,000,000 shares authorized; 594,699,511 (2017) and 400,867,449 (2016) shares issued and outstanding 59,471 40,087
Common stock to be issued 3,722
Additional paid-in capital 17,217,774 13,764,813
Deferred expenses (61,500)
Accumulated comprehensive gain 28,752 23,244
Accumulated deficit (20,464,359) (16,424,767)
Total stockholders' (deficit) (3,216,131) (2,596,613)
Total liabiities and stockholders' (deficit) $ 877,580 $ 194,134