XML 18 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 113,424 $ 67,260
Marketable Securities 47,370 39,769
Inventory, net 10,000  
Prepaid assets and other 17,000 10,000
Total current assets 187,794 117,029
Property and equipment, net of accumulated depreciation of $12,263 (2017) and $8,308 (2016) 173,615 26,280
Investments in non-marketable securities 100,000 50,000
Security deposit and other 28,825 825
Total assets 490,234 194,134
Current Liabilities:    
Accounts payable and accrued expenses 516,920 550,886
Due to related party 41,819 54,246
Customer deposits 2,400 2,400
Deferred rent 7,885
Convertible note payable, net of discounts of $603,165 (2017) and $257,034 (2016) 262,904 569,446
Derivative liabilities 1,801,002 1,613,770
Note payable, current portion 17,500
Total current liabilities 2,650,431 2,790,747
Total liabilities 2,650,431 2,790,747
Commitments and Contingencies
Stockholders' (Deficit):    
Series B convertible preferred stock, $0.01 par value; 1,000,000 shares authorized, and 1,000 shares issued and outstanding 10 10
Common stock, $.0001 par value; 1,000,000,000 shares authorized; 503,164,960 (2017) and 400,867,449 (2016) shares issued and outstanding 50,316 40,087
Additional paid-in capital 16,225,783 13,764,813
Accumulated comprehensive gain 30,845 23,244
Accumulated deficit (18,467,151) (16,424,767)
Total stockholders' (deficit) (2,160,198) (2,596,613)
Total liabiities and stockholders' (deficit) $ 490,234 $ 194,134