XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (631,930) $ (3,600,137)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for consulting services 25,000 105,275
Amortization of deferred stock compensation    170,265
Preferred stock issued for services    2,821,275
Fair value of stock options issued    124,200
Amortization of deferred financing costs 31,657 13,916
Depreciation 850   
Amortization of discount on convertible notes 192,966 94,448
Write off of licensing costs 15,000   
Change in fair values of derivative liabilities (30,347) 13,083
Initial derivative liability expense on convertible notes    17,210
Changes in operating assets and liabilities:    
Accounts receivable (3,319) (17,520)
Inventory (15,322) (11,184)
Prepaid assets and other (117,964) (3,050)
Accounts payable and accrued expenses 114,425 58,572
Deferred compensation 77,950 62,142
Tenant deposits 10,000   
Net cash used in operating activities (331,034) (151,505)
Cash flows from investing activities:    
Land acquisition costs (44,053)   
Purchase of equipment and furniture (9,769)   
Advances to related party (51,408)   
Investments (50,000)   
Security deposits paid (4,700)   
Net cash used in investing activities (159,930)   
Cash flows from financing activities:    
Payments received on notes receivable issued for convertible debt 200,000   
Proceeds from issuance of convertible debt 500,000 92,500
Proceeds from issuance of convertible notes    200,000
Payment of deferred financing costs (8,000) (26,000)
Net cash provided by financing activities 692,000 266,500
Net increase in cash and cash equivalents 201,036 114,995
Cash and cash equivalents, beginning 108,766 1,892
Cash and cash equivalents, ending 309,802 116,887
Supplemental disclosure of cash flow information:    
Cash paid for interest      
Cash paid for income taxes      
Schedule of non-cash financing activities:    
Conversion of notes payable and interest into common stock 784,291 66,216
Conversion of litigation contingency liability into common stock    46,449
Conversion of deferred compensation into common stock 60,000 100,022
Issuance of note payable for land acquistion $ 85,750