XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,600,137) $ (83,529)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Stock Issued for consulting services 105,275   
Amortization of deferred stock compensation 170,265   
Preferred stock issued for services 2,821,275   
Fair value of stock options issued 124,200   
Amortization of deferred financing costs 13,916 5,546
Amortization of discount on convertible notes 94,448 81,806
Change in fair market value of derivative liabilities 13,083 (19,755)
Initial derivative liability expense on convertible notes 17,210 1,711
Change in noncontrolling interest    (695)
Gain on deconsolidation of subsidiary    (62,636)
Cash effect of deconsolidation    (5,166)
Changes in operating assets and liabilities (Increase) decrease:    
Inventory (11,184)   
Accounts receivable (17,520) (2,842)
Prepaid assets and other (3,050)   
Accounts payable and accrued expenses 58,572 10,983
Deferred compensation 62,142 45,000
Net Cash (used in) provided By Operating Activities (151,505) (29,577)
Cash Flows From Financing Activities    
Proceeds from issuance of convertible debt 92,500 32,500
Issuance of subsidiary common stock for cash    5,000
Proceeds from convertible notes 200,000   
Payment of convertible notes    (8,000)
Payment of deferred financing costs (26,000) (2,500)
Net Cash Provided by Financing Activities 266,500 27,000
Net increase (decrease) in cash and cash equivalents 114,995 (2,577)
Cash and cash equivalents, beginning 1,892 3,355
Cash and cash equivalents, ending 116,887 778
Supplemental disclosure of cash flow information:    
Cash paid for interest      
Cash paid for income taxes      
Schedule of non-cash financing activities:    
Conversion of notes payable and interest into common stock 66,216 58,000
Settlement of accrued compensation with preferred stock 100,022   
Conversion of litigation contingency liability into common stock $ 46,449