XML 46 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS USED IN OPERATING ACTIVITIES    
Net income (loss) $ (3,330,841) $ 1,202,871
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 21,694 18,119
Stock-based compensation 2,368,167 120,450
Amortization of debt issuance cost 39,625 67,111
Amortization of debt discount 528,559 395,264
Derivative liability (income) expense (237,495) (2,890,285)
Loss on debt extinguishment 251,799 58,759
Loss on legal settlement 232,246
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (176,253) (27,556)
Accounts payable and other liabilities (308,834) (5,233)
Due to related party 40,025 (7,715)
NET CASH USED IN OPERATING ACTIVITIES (803,554) (835,969)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, equipment and furniture (34,515) (26,681)
Purchase of notes receivable (20,000) (75,000)
NET CASH USED IN INVESTING ACTIVITIES (54,515) (101,681)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceed from convertible debt, net of fees and OID 919,500 575,000
Repayment of convertible debt (178,058)
Repayment of non-convertible note payable (30,000)
Proceeds from sale of common stock 15,000 340,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 934,500 706,942
Net INCREASE (DECREASE) IN CASH 76,431 (230,708)
CASH, beginning of the period 77,016 304,889
CASH, end of the period 153,447 74,181
Cash paid during the period for:    
Interest 6,816
Income taxes
Non-cash investing and financing activities:    
Issuance of common stock for convertible debt and interest 273,702 187,500
Increase in derivative liabilities 896,230 635,268
Increase in right-of-use asset and liability 310,259
Unrealized gain (loss) on marketable securities 12,669 (30,295)
Issuance of common stock for cashless warrant exercise 3,055
Reclassification of derivative liability to equity upon debt conversion $ 378,317 $ 823,109