XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT - Summary of Debt and Capital Lease Obligations - General Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 28, 2024
Apr. 12, 2024
Mar. 28, 2024
Jul. 31, 2019
Mar. 31, 2024
Jun. 30, 2024
Debt Instrument [Line Items]              
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]       Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]
$500 Million Term Loan B [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)           1.75%  
$500 Million Term Loan B [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)           2.75%  
$800M Gaylord Rockies Term Loan [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)             2.50%
Debt instrument, maturity date         Jul. 02, 2024    
OEG Attractions Holdings, LLC | $300 Million OEG Term Loan [Member]              
Debt Instrument [Line Items]              
Face amount   $ 300,000,000.0          
Spread rate (as a percent)   2.50%          
Debt instrument, maturity date             Jun. 28, 2031
OEG Attractions Holdings, LLC | $300 Million OEG Term Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)   3.50%          
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity   $ 80,000,000.0          
Spread rate (as a percent) 2.50%            
Debt instrument, maturity date             Jun. 28, 2029
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)   2.75%          
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)   2.25%          
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent) 3.50%            
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)   3.75%          
OEG Attractions Holdings, LLC | $80M OEG Revolver [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)   3.25%          
Secured Debt [Member] | $500 Million Term Loan B [Member]              
Debt Instrument [Line Items]              
Face amount $ 295,000,000.0           $ 295,000,000.0
Spread rate (as a percent)     2.25%       2.25%
Debt instrument, maturity date             May 18, 2030
Secured Debt [Member] | $500 Million Term Loan B [Member] | Base rate              
Debt Instrument [Line Items]              
Spread rate (as a percent)     1.25%        
Secured Debt [Member] | $800M Gaylord Rockies Term Loan [Member]              
Debt Instrument [Line Items]              
Face amount 800,000,000     $ 800,000,000.0 $ 800,000,000.0   $ 800,000,000
Spread rate (as a percent)             2.50%
Debt instrument, maturity date             Jul. 02, 2024
Secured Debt [Member] | $300 Million OEG Term Loan [Member]              
Debt Instrument [Line Items]              
Face amount $ 300,000,000           $ 300,000,000
Spread rate (as a percent)             3.50%
Debt instrument, maturity date             Jun. 28, 2031
Secured Debt [Member] | Block 21 CMBS Loan [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 5.58%           5.58%
Debt instrument, maturity date             Jan. 05, 2026
Line of Credit [Member] | $80M OEG Revolver [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 80,000,000           $ 80,000,000
Credit facility, maturity date             Jun. 28, 2029
Line of Credit [Member] | Revolving Credit Facility [Member] | $700 Million Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 700,000,000           $ 700,000,000
Spread rate (as a percent)             1.50%
Credit facility, maturity date             May 18, 2027
Line of Credit [Member] | Revolving Credit Facility [Member] | $80M OEG Revolver [Member]              
Debt Instrument [Line Items]              
Spread rate (as a percent)             3.50%
Senior Notes [Member] | $400 Million 7.25% Senior Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 7.25%     7.25%     7.25%
Face amount $ 400,000,000.0     $ 400,000,000     $ 400,000,000.0
Debt instrument, maturity date             Jul. 15, 2028
Senior Notes [Member] | $600 Million 4.50% Senior Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 4.50%     4.50%     4.50%
Face amount $ 600,000,000.0     $ 600,000,000     $ 600,000,000.0
Debt instrument, maturity date             Feb. 15, 2029
Senior Notes [Member] | $700 Million 4.75% Senior Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 4.75%     4.75%     4.75%
Face amount $ 700,000,000.0     $ 700,000,000     $ 700,000,000.0
Debt instrument, maturity date             Oct. 15, 2027
Senior Notes [Member] | $1 Billion 6.50% Senior Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate (as a percent) 6.50%     6.50%     6.50%
Face amount $ 1,000,000,000     $ 1,000,000,000     $ 1,000,000,000
Debt instrument, maturity date       Apr. 01, 2032     Apr. 01, 2032