XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DEBT - Derivative Financial Instruments (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Mar. 28, 2024
Dec. 31, 2023
Jul. 31, 2019
Derivative Instruments, Gain (Loss) [Line Items]            
Interest expense   $ 60,443,000 $ 42,528,000      
Derivatives in Cash Flow Hedging            
Derivative Instruments, Gain (Loss) [Line Items]            
Amount of Gain (Loss) Recognized in OCI on Derivatives   1,975,000 (1,010,000)      
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense)   547,000 5,268,000      
Derivatives in Cash Flow Hedging | Interest Expense [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Estimated reclassification from AOCI to interest expense   400,000        
Interest rate swaps | Derivatives in Cash Flow Hedging            
Derivative Instruments, Gain (Loss) [Line Items]            
Estimated Fair Value Asset (Liability) Balance $ 106,000 106,000     $ (1,322,000)  
Amount of Gain (Loss) Recognized in OCI on Derivatives   1,975,000 (1,010,000)      
Interest rate swaps | Derivatives in Cash Flow Hedging | Interest Expense [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Proceed from swap recorded as reduction in interest expense $ 200,000          
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense)   $ 547,000 $ 5,268,000      
$800M Gaylord Rockies Term Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Strike rate 5.2105% 5.2105%        
$800M Gaylord Rockies Term Loan [Member] | Interest rate swaps | Derivative Instrument Gaylord Rockies Term Loan Maturing On July 2 2024 [Member] | Derivatives in Cash Flow Hedging | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Strike rate 5.2105% 5.2105%        
Derivative, maturity date   Jul. 02, 2024        
Notional amount $ 800,000,000 $ 800,000,000        
Estimated Fair Value Asset (Liability) Balance         (474,000)  
$800M Gaylord Rockies Term Loan [Member] | Secured Debt [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Face amount $ 800,000,000 $ 800,000,000   $ 800,000,000.0   $ 800,000,000.0
$300M OEG Term Loan [Member] | Interest rate swaps | Derivative Instrument OEG Term Loan Maturing on December 18, 2025 [Member] | Derivatives in Cash Flow Hedging | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Strike rate 4.533% 4.533%        
Derivative, maturity date   Dec. 18, 2025        
Notional amount $ 100,000,000 $ 100,000,000        
Estimated Fair Value Asset (Liability) Balance 106,000 106,000     $ (848,000)  
$300M OEG Term Loan [Member] | Secured Debt [Member]            
Derivative Instruments, Gain (Loss) [Line Items]            
Face amount $ 300,000,000 $ 300,000,000