XML 39 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2023
SCHEDULE III Real Estate and Accumulated Depreciation  
SCHEDULE III Real Estate and Accumulated Depreciation

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2023
(Amounts in thousands)

Costs

Initial Cost to Company

Capitalized

Gross Amount at End of Year

Date Acq/

Depr Life

    

Encmbr

    

Land

    

Bldgs & Impr

     

Subs to Acq

    

Land

    

Bldgs & Impr

    

Total (3)

    

Acc Depr

    

Constr

    

(yrs)

Gaylord Opryland

    

(1)

    

$

11,482

    

$

77,125

    

$

703,482

    

$

72,677

    

$

719,412

    

$

792,089

    

$

455,602

    

1983

    

20-40

Gaylord Palms

 

(1)

 

21,564

 

314,661

 

212,454

 

39,341

 

509,338

 

548,679

 

228,937

 

2002

 

20-40

Gaylord Texan

 

(1)

 

21,235

 

388,030

 

191,935

 

49,962

 

551,238

 

601,200

 

249,361

 

2004

 

20-40

Gaylord National

 

(1)

 

43,212

 

840,261

 

70,194

 

47,609

 

906,058

 

953,667

 

345,160

 

2008

 

20-40

Gaylord Rockies

(2)

53,374

760,898

30,913

68,858

776,327

845,185

116,888

2018

20-40

JW Marriott Hill Country

(1)

139,196

558,584

10,273

149,469

558,584

708,053

8,145

2023

20-40

Inn at Opryland

 

 

2,675

 

7,248

 

21,324

 

3,347

 

27,900

 

31,247

 

13,490

 

1998

 

20-40

AC Hotel

 

 

9,079

 

17,340

 

4,877

 

9,101

 

22,195

 

31,296

 

4,867

 

2014

 

20-40

Miscellaneous

 

 

43,337

 

6,717

 

8,585

 

53,434

 

5,205

 

58,639

 

14,222

 

N/A

 

20-40

 

$

345,154

$

2,970,864

$

1,254,037

$

493,798

$

4,076,257

$

4,570,055

$

1,436,672

 

  

 

  

    

2023

    

2022

    

2021

Investment in real estate:

    

  

    

  

    

  

Balance at beginning of year

$

3,810,923

$

3,792,011

$

3,642,007

Other acquisitions

 

697,780

 

 

22,227

Improvements

 

61,440

 

23,034

 

146,030

Disposals

 

(88)

 

(4,122)

 

(2,058)

Other deductions (4)

(16,195)

Balance at end of year

$

4,570,055

$

3,810,923

$

3,792,011

Accumulated depreciation:

 

  

 

  

 

  

Balance at beginning of year

$

1,327,833

$

1,229,727

$

1,140,564

Depreciation

 

108,846

 

99,533

 

99,104

Disposals

 

(7)

 

(1,427)

 

(1,346)

Other deductions (4)

(8,595)

Balance at end of year

$

1,436,672

$

1,327,833

$

1,229,727

(1)Pledged as collateral under the Company’s credit facility. At December 31, 2023, $510.8 million in borrowings and letters of credit were outstanding under such facility.
(2)Pledged as collateral under the Gaylord Rockies term loan. At December 31, 2023, $800.0 million in borrowings were outstanding under such loan.
(3)The aggregate cost of these assets for federal income tax purposes (unaudited) is approximately $3.5 billion at December 31, 2023.
(4)Other deductions represents assets transferred as part of an internal reorganization.