XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity (Deficit) And Noncontrolling Interest - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest In Joint Venture [Member]
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption $ 551 $ 1,112,867 $ (18,467) $ (1,088,105) $ (29,080) $ (22,234) $ (159)   $ (22,393)
Beginning balance at Dec. 31, 2021 551 1,112,867 (18,467) (1,088,105) (29,080) (22,234) (159)   (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       (24,621)   (24,621) (176)    
Net income (loss)                 (24,797)
Other comprehensive income (loss), net of income taxes         9,986 9,986     9,986
Restricted stock units and stock options surrendered   (3,761)       (3,761)     (3,761)
Equity-based compensation expense   3,786       3,786     3,786
Ending balance at Mar. 31, 2022 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Beginning balance at Dec. 31, 2021 551 1,112,867 (18,467) (1,088,105) (29,080) (22,234) (159)   (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 70,904
Ending balance at Sep. 30, 2022 552 1,104,189 (18,467) (1,022,770) (11,926) 51,578 308   51,886
Ending balance at Sep. 30, 2022               $ 303,849  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Beginning balance at Mar. 31, 2022 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       50,284   50,284 360    
Net income (loss)                 50,644
Net income (loss)               280  
Other comprehensive income (loss), net of income taxes         (1,298) (1,298)     (1,298)
Sale of noncontrolling interest in OEG   (9,467)       (9,467)   295,956 (9,467)
Restricted stock units and stock options surrendered 1 (124)       (123)     (123)
Equity-based compensation expense   3,654       3,654     3,654
Ending balance at Jun. 30, 2022 552 1,106,955 (18,467) (1,062,442) (20,392) 6,206 25   6,231
Ending balance at Jun. 30, 2022               296,236  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 552 1,106,955 (18,467) (1,062,442) (20,392) 6,206 25   6,231
Net income (loss)       45,241   45,241 323   45,241
Net income (loss)                 45,564
Net income (loss)               1,887  
Adjustment of noncontrolling interest to redemption value   (5,726)       (5,726)   5,726 (5,726)
Other comprehensive income (loss), net of income taxes         8,466 8,466     8,466
Sale of noncontrolling interest in OEG   (270)       (270)     (270)
Payment of dividends   13   (5,569)   (5,556) (40)   (5,596)
Restricted stock units and stock options surrendered   (477)       (477)     (477)
Equity-based compensation expense   3,694       3,694     3,694
Ending balance at Sep. 30, 2022 552 1,104,189 (18,467) (1,022,770) (11,926) 51,578 308   51,886
Ending balance at Sep. 30, 2022               303,849  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 552 1,104,189 (18,467) (1,022,770) (11,926) 51,578 308   51,886
Transition adjustment related to adoption 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022               311,857 311,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       61,320   61,320 437    
Net income (loss)                 61,757
Net income (loss)               (763)  
Adjustment of noncontrolling interest to redemption value   (8,659)       (8,659)   8,659 (8,659)
Other comprehensive income (loss), net of income taxes         (6,292) (6,292)     (6,292)
Payment of dividends   106   (41,900)   (41,794) (296)   (42,090)
Restricted stock units and stock options surrendered 1 (4,080)       (4,079)     (4,079)
Equity-based compensation expense   3,739       3,739     3,739
Ending balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Ending balance at Mar. 31, 2023               319,753  
Beginning balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022               311,857 311,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 169,090
Ending balance at Sep. 30, 2023 597 1,480,501 (18,467) (971,995) (19,692) 470,944 3,115   474,059
Ending balance at Sep. 30, 2023               336,388 336,388
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Beginning balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Beginning balance at Mar. 31, 2023               319,753  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       66,543   66,543 466    
Net income (loss)                 67,009
Net income (loss)               3,134  
Adjustment of noncontrolling interest to redemption value   (4,762)       (4,762)   4,762 (4,762)
Other comprehensive income (loss), net of income taxes         (2,424) (2,424)     (2,424)
Issuance of common stock, net 44 395,400       395,444     395,444
Payment of dividends   154   (60,285)   (60,131) (395)   (60,526)
Restricted stock units and stock options surrendered   (103)       (103)     (103)
Equity-based compensation expense   3,801       3,801     3,801
Ending balance at Jun. 30, 2023 597 1,488,329 (18,467) (952,941) (19,639) 497,879 837   498,716
Ending balance at Jun. 30, 2023               327,649  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 597 1,488,329 (18,467) (952,941) (19,639) 497,879 837   498,716
Net income (loss)       41,227   41,227 273   41,227
Net income (loss)                 41,500
Net income (loss)               (715)  
Adjustment of noncontrolling interest to redemption value   (9,454)       (9,454)   9,454 (9,454)
Other comprehensive income (loss), net of income taxes         (53) (53)     (53)
Payment of dividends   156   (60,281)   (60,125) (396)   (60,521)
Reallocation of noncontrolling interest in Operating Partnership   (2,401)       (2,401) 2,401    
Restricted stock units and stock options surrendered   (69)       (69)     (69)
Equity-based compensation expense   3,940       3,940     3,940
Ending balance at Sep. 30, 2023 597 1,480,501 (18,467) (971,995) (19,692) 470,944 3,115   474,059
Ending balance at Sep. 30, 2023               $ 336,388 336,388
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption $ 597 $ 1,480,501 $ (18,467) $ (971,995) $ (19,692) $ 470,944 $ 3,115   $ 474,059