XML 19 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Equity (Deficit) And Noncontrolling Interest - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest In Joint Venture [Member]
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption $ 551 $ 1,112,867 $ (18,467) $ (1,088,105) $ (29,080) $ (22,234) $ (159)   $ (22,393)
Beginning balance at Dec. 31, 2021 551 1,112,867 (18,467) (1,088,105) (29,080) (22,234) (159)   (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       (24,621)   (24,621) (176)    
Net income (loss)                 (24,797)
Other comprehensive income (loss), net of income taxes         9,986 9,986     9,986
Restricted stock units and stock options surrendered   (3,761)       (3,761)     (3,761)
Equity-based compensation expense   3,786       3,786     3,786
Ending balance at Mar. 31, 2022 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Beginning balance at Dec. 31, 2021 551 1,112,867 (18,467) (1,088,105) (29,080) (22,234) (159)   (22,393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 25,663
Net loss                 184
Ending balance at Jun. 30, 2022 552 1,106,955 (18,467) (1,062,442) (20,392) 6,206 25   6,231
Ending balance at Jun. 30, 2022               $ 296,236  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Beginning balance at Mar. 31, 2022 551 1,112,892 (18,467) (1,112,726) (19,094) (36,844) (335)   (37,179)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       50,284   50,284 360   50,284
Net income (loss)                 50,644
Net income (loss)                 280
Net income (loss)               280  
Net loss                 360
Other comprehensive income (loss), net of income taxes         (1,298) (1,298)     (1,298)
Sale of noncontrolling interest in OEG   (9,467)       (9,467)   295,956 (9,467)
Restricted stock units and stock options surrendered 1 (124)       (123)     (123)
Equity-based compensation expense   3,654       3,654     3,654
Ending balance at Jun. 30, 2022 552 1,106,955 (18,467) (1,062,442) (20,392) 6,206 25   6,231
Ending balance at Jun. 30, 2022               296,236  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 552 1,106,955 (18,467) (1,062,442) (20,392) 6,206 25   6,231
Transition adjustment related to adoption 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022               311,857 311,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       61,320   61,320 437    
Net income (loss)                 61,757
Net income (loss)               (763)  
Adjustment of noncontrolling interest to redemption value   (8,659)       (8,659)   8,659 (8,659)
Other comprehensive income (loss), net of income taxes         (6,292) (6,292)     (6,292)
Payment of dividends   106   (41,900)   (41,794) (296)   (42,090)
Restricted stock units and stock options surrendered 1 (4,080)       (4,079)     (4,079)
Equity-based compensation expense   3,739       3,739     3,739
Ending balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Ending balance at Mar. 31, 2023               319,753  
Beginning balance at Dec. 31, 2022 552 1,102,733 (18,467) (978,619) (10,923) 95,276 625   95,901
Beginning balance at Dec. 31, 2022               311,857 311,857
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)                 127,863
Net income (loss)                 2,371
Net loss                 903
Ending balance at Jun. 30, 2023 597 1,488,329 (18,467) (952,941) (19,639) 497,879 837   498,716
Ending balance at Jun. 30, 2023               327,649 327,649
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Beginning balance at Mar. 31, 2023 553 1,093,839 (18,467) (959,199) (17,215) 99,511 766   100,277
Beginning balance at Mar. 31, 2023               319,753  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss)       66,543   66,543 466   66,543
Net income (loss)                 67,009
Net income (loss)                 3,134
Net income (loss)               3,134  
Net loss                 466
Adjustment of noncontrolling interest to redemption value   (4,762)       (4,762)   4,762 (4,762)
Other comprehensive income (loss), net of income taxes         (2,424) (2,424)     (2,424)
Issuance of common stock, net 44 395,400       395,444     395,444
Payment of dividends   154   (60,285)   (60,131) (395)   (60,526)
Restricted stock units and stock options surrendered   (103)       (103)     (103)
Equity-based compensation expense   3,801       3,801     3,801
Ending balance at Jun. 30, 2023 597 1,488,329 (18,467) (952,941) (19,639) 497,879 837   498,716
Ending balance at Jun. 30, 2023               $ 327,649 327,649
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Transition adjustment related to adoption $ 597 $ 1,488,329 $ (18,467) $ (952,941) $ (19,639) $ 497,879 $ 837   $ 498,716