XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net income (loss) $ 134,948 $ (194,801) $ (460,821)
Amounts to reconcile net income (loss) to net cash flows provided by (used in) operating activities:      
Provision for deferred income taxes 8,244 4,006 26,526
Depreciation and amortization 208,616 220,357 215,082
Amortization of deferred financing costs 9,829 8,790 7,948
Credit loss on held-to-maturity securities     32,784
Forfeiture of Block 21 earnest deposit     15,000
Write-off of deferred financing costs     281
Loss from unconsolidated joint ventures 10,967 8,963 6,451
Stock-based compensation expense 14,985 12,104 8,732
Changes in:      
Trade receivables (40,686) (54,639) 50,501
Accounts payable and accrued liabilities 66,428 107,012 (59,828)
Other assets and liabilities 6,600 (539) (4,180)
Net cash flows provided by (used in) operating activities 419,931 111,253 (161,524)
Cash Flows from Investing Activities:      
Purchases of property and equipment (89,520) (77,426) (165,463)
Collection of notes receivable 3,718 844 2,985
Other investing activities, net 839 5,554 (1,302)
Net cash flows used in investing activities (189,313) (289,738) (172,648)
Cash Flows from Financing Activities:      
Net borrowings (repayments) under revolving credit facility (190,000) 84,000 106,000
Issuance of senior notes   600,000  
Redemption of senior notes   (400,000)  
Deferred financing costs paid (15,411) (10,628) (2,214)
Redemption of noncontrolling interest in Operating Partnership   (2,438)  
Sale of noncontrolling interest in OEG 285,925    
Payment of dividends (5,855) (502) (102,331)
Distribution from consolidated joint venture to noncontrolling interest partners     (992)
Payment of tax withholdings for share-based compensation (4,478) (3,485) (1,688)
Other financing activities, net (199) (216) (245)
Net cash flows provided by financing activities 50,712 261,731 (6,470)
Net change in cash, cash equivalents, and restricted cash 281,330 83,246 (340,642)
Cash, cash equivalents, and restricted cash, beginning of period 163,000 79,754 420,396
Cash, cash equivalents, and restricted cash, end of period 444,330 163,000 79,754
Block 21 [Member]      
Cash Flows from Investing Activities:      
Purchase of Block 21, net of cash acquired (93,992)    
$300 Million Term Loan A [Member]      
Cash Flows from Financing Activities:      
Repayments under loan (300,000)    
$500 Million Term Loan B [Member]      
Cash Flows from Financing Activities:      
Repayments under loan (5,000) (5,000) (5,000)
$300M OEG Term Loan [Member]      
Cash Flows from Financing Activities:      
Repayments under loan (750)    
Borrowings under term loan 288,000    
Block 21 CMBS Loan [Member]      
Cash Flows from Financing Activities:      
Repayments under loan (1,520)    
Gaylord Rockies [Member]      
Cash Flows from Investing Activities:      
Purchase of land adjacent to Gaylord Rockies   (22,000)  
Purchase of additional interest / Investment in other joint ventures   (188,000)  
Other Joint Ventures [Member]      
Cash Flows from Investing Activities:      
Purchase of additional interest / Investment in other joint ventures $ (10,358) $ (8,710) $ (8,868)