XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]  
Funded Status and Accrued Pension Cost

The following table sets forth the funded status of the retirement plan at December 31 (amounts in thousands):

    

2022

    

2021

CHANGE IN BENEFIT OBLIGATION:

  

  

Benefit obligation at beginning of year

$

76,680

$

86,748

Interest cost

 

2,253

 

1,715

Actuarial gain

 

(11,086)

 

(4,547)

Benefits paid

 

(6,925)

 

(7,236)

Benefit obligation at end of year

 

60,922

 

76,680

CHANGE IN PLAN ASSETS:

 

  

 

  

Fair value of plan assets at beginning of year

 

72,486

 

71,221

Actual return on plan assets

 

(13,292)

 

8,202

Employer contributions

299

Benefits paid

 

(6,925)

 

(7,236)

Fair value of plan assets at end of year

 

52,269

 

72,486

Funded status and accrued pension cost

$

(8,653)

$

(4,194)

Assumptions Used to Determine Benefit Obligations

The assumptions used to determine the benefit obligation at December 31 are as follows:

    

2022

    

2021

    

2020

 

Discount rate

 

4.85

%  

2.42

%  

1.95

%  

Rate of compensation increase

 

N/A

 

N/A

 

N/A

The weighted-average assumptions used to determine the net periodic pension expense for years ended December 31 are as follows:

    

2022

    

2021

    

2020

 

Discount rate

 

3.33

%  

2.13

%  

2.40

%

Rate of compensation increase

 

N/A

 

N/A

 

N/A

Expected long-term rate of return on plan assets

 

6.00

%  

6.00

%  

6.50

%

Allocation of Defined Benefit Pension Plans Assets

The allocation of the defined benefit pension plan’s assets at December 31 is as follows (amounts in thousands):

Asset Class

    

2022

    

2021

Cash

$

1,015

$

935

Mutual funds

 

51,254

 

71,551

Total

$

52,269

$

72,486

Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Net Periodic Pension and Postretirement Benefit (Income) Expense

Net periodic pension (income) expense reflected in other gains and (losses), net in the accompanying consolidated statements of operations included the following components for the years ended December 31 (amounts in thousands):

    

2022

    

2021

    

2020

Interest cost

$

2,253

$

1,715

$

1,969

Expected return on plan assets

 

(3,701)

 

(4,253)

 

(4,101)

Amortization of net actuarial loss

 

667

 

689

 

1,004

Net settlement loss

1,894

1,379

1,740

Total net periodic pension (income) expense

$

1,113

$

(470)

$

612

Expected Future Benefit Payments

The Company does not expect to be required to contribute to its defined benefit pension plan in 2023. Based on the Company’s assumptions discussed above, the Company expects to make the following estimated future benefit payments under the plan during the years ending December 31 (amounts in thousands):

2023

    

$

7,242

2024

 

4,740

2025

 

6,586

2026

 

5,323

2027

 

6,174

2028 - 2032

 

24,491