XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases  
Leases

6. Leases

The Company is a lessee of a 65.3 acre site in Osceola County, Florida on which Gaylord Palms is located; building or land leases for Ole Red Gatlinburg, Ole Red Orlando, Ole Red Tishomingo, Ole Red Nashville International Airport and Ole Red Las Vegas; and various warehouse, general office and other equipment leases. The Gaylord Palms land lease has a term through 2074, which may be extended through January 2101, at the Company’s discretion. The leases for Ole Red locations range from five to ten years, with renewal options ranging from five to fifty-five years, at the Company’s discretion. Extension options are not considered reasonably assured and thus are not included in the Company’s calculation of its right-of-use assets and liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The terms of the Gaylord Palms lease include variable lease payments based upon net revenues at Gaylord Palms and certain other of the Company’s leases include rental payments adjusted periodically for inflation. The Company recorded $3.0 million, $1.8 million and $0.7 million of contingent rental expense related to Gaylord Palms in 2022, 2021 and 2020, respectively.

As the discount rate implicit in the Company’s operating leases is not readily determinable, the Company applied judgments related to the determination of the discount rates used to calculate the lease liability as required by Accounting Standards Codification Topic 842, “Leases”. The Company calculated its incremental borrowing rates by utilizing judgments and estimates regarding the Company’s secured borrowing rates, market credit rating, comparable bond yield curve, and adjustments to market yield curves to determine a securitized rate.

The Company’s lease cost for the years ended December 31 is as follows (in thousands):

2022

2021

2020

Operating lease cost

$

15,694

$

13,199

$

12,016

Finance lease cost:

Amortization of right-of-use assets

122

 

146

 

149

Interest on lease liabilities

33

 

39

 

48

Net lease cost

$

15,849

$

13,384

$

12,213

Future minimum lease payments under non-cancelable leases at December 31, 2022 are as follows (in thousands):

    

Operating

    

Finance

Leases 

Leases 

Year 1

$

7,357

$

199

Year 2

 

8,907

 

46

Year 3

 

8,907

 

46

Year 4

 

9,000

 

46

Year 5

 

8,931

 

46

Years thereafter

 

565,132

 

476

Total future minimum lease payments

 

608,234

 

859

Less amount representing interest

 

(482,475)

(174)

Total present value of minimum payments

$

125,759

$

685

The remaining lease term and discount rate for the Company’s leases are as follows:

Weighted-average remaining lease term:

Operating leases

44.2

years

Finance leases

11.9

years

Weighted-average discount rate:

Operating leases

7.0

%

Finance leases

4.0

%