XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Notes Receivable
6 Months Ended
Jun. 30, 2022
Notes Receivable  
Notes Receivable

8. NOTES RECEIVABLE:

As further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, in connection with the development of Gaylord National, the Company holds two issuances of governmental bonds (“Series A bond” and “Series B bond”) with a total carrying value and approximate fair value of $68.9 million and $71.2 million at June 30, 2022 and December 31, 2021, respectively, net of credit loss reserve of $38.0 million at each of June 30, 2022 and December 31, 2021. The Company receives debt service and principal payments thereon, payable from property tax increments, hotel taxes and special hotel rental taxes generated from Gaylord National through the maturity dates of July 1, 2034 and September 1, 2037, respectively. The Company records interest income over the life of the notes using the effective interest method.

The Company has the intent and ability to hold these bonds to maturity. The Company’s quarterly assessment of credit losses considers the estimate of projected tax revenues that will service the bonds over their remaining terms. These tax revenue projections are updated each quarter to reflect updated industry projections as to future anticipated operations of the hotel. As a result of reduced tax revenue projections over the remaining life of the bonds, the Series B bond is fully reserved. The Series A bond is of higher priority than other tranches which fall between the Company’s two issuances.

During the three months ended June 30, 2022 and 2021, the Company recorded interest income of $1.3 million and $1.4 million, respectively, on these bonds. During each of the six months ended June 30, 2022 and 2021, the Company recorded interest income of $2.7 million on these bonds. The Company received payments of $5.1 million and $2.8 million during the six months ended June 30, 2022 and 2021, respectively, relating to these bonds. At each of June 30, 2022 and December 31, 2021, before consideration of the credit loss reserve, the Company had accrued interest receivable related to these bonds of $41.0 million, respectively.