XML 62 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Derivative Financial Instruments (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]      
Interest expense $ 31,937,000 $ 30,796,000  
Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized in OCI on Derivative 6,070,000 602,000  
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) (3,949,000) (4,001,000)  
Derivatives in Cash Flow Hedging | Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Estimated reclassification from AOCI to interest expenses 100,000    
Interest rate swaps      
Derivative Instruments, Gain (Loss) [Line Items]      
Fair value of derivative liability 2,900,000    
Termination value in case of breach of provisions 2,900,000    
Interest rate swaps | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Estimated Fair Value Asset (Liability) Balance 656,000   $ (9,362,000)
Amount of Gain (Loss) Recognized in OCI on Derivative 6,070,000 602,000  
Interest rate swaps | Derivatives in Cash Flow Hedging | Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) $ (3,949,000) $ (4,001,000)  
Interest rate swaps | Derivative Instrument Gaylord Rockies Term Loan Maturing on August 1, 2022 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.65%    
Derivative, maturity date Aug. 01, 2022    
Notional amount $ 800,000,000    
Estimated Fair Value Asset (Liability) Balance $ (1,951,000)   (6,421,000)
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ 655,000   (733,000)
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ 655,000   (733,000)
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ 652,000   (733,000)
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2315%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance 645,000   (742,000)
$500 Million Term Loan B [Member] | Secured Debt [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Face amount 500,000,000   $ 500,000,000
$800M Gaylord Rockies Term Loan [Member] | Secured Debt [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Face amount $ 800,000,000