XML 60 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Derivative Financial Instruments (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Derivative Instruments, Gain (Loss) [Line Items]          
Interest expense $ 28,127,000 $ 35,261,000 $ 87,527,000 $ 100,840,000  
Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Amount of Gain (Loss) Recognized in OCI on Derivative 183,000 (3,789,000)      
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) 3,989,000 1,197,000      
Derivatives in Cash Flow Hedging | Interest Expense [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Estimated reclassification from AOCI to interest expenses     (15,900,000)    
Interest rate swaps          
Derivative Instruments, Gain (Loss) [Line Items]          
Fair value of derivative liability 33,600,000   33,600,000    
Termination value in case of breach of provisions 33,600,000   33,600,000    
Interest rate swaps | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Estimated Fair Value Asset (Liability) Balance (31,852,000)   $ (31,852,000)   $ 1,634,000
Amount of Gain (Loss) Recognized in OCI on Derivative 183,000 (3,789,000)      
Interest rate swaps | Derivatives in Cash Flow Hedging | Interest Expense [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) $ 3,989,000 $ 1,197,000      
Gaylord Rockies [Member] | Interest rate swaps | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Strike rate 1.65%   1.65%    
Derivative, maturity date     Aug. 01, 2022    
Notional amount $ 800,000,000   $ 800,000,000    
Estimated Fair Value Asset (Liability) Balance $ (21,994,000)   $ (21,994,000)   (2,174,000)
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Derivative, maturity date     May 11, 2023    
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Strike rate 1.2235%   1.2235%    
Notional amount $ 87,500,000   $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,460,000)   $ (2,460,000)   959,000
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Derivative, maturity date     May 11, 2023    
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Strike rate 1.2235%   1.2235%    
Notional amount $ 87,500,000   $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,460,000)   $ (2,460,000)   959,000
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Derivative, maturity date     May 11, 2023    
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Strike rate 1.2235%   1.2235%    
Notional amount $ 87,500,000   $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,460,000)   $ (2,460,000)   956,000
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Derivative, maturity date     May 11, 2023    
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging          
Derivative Instruments, Gain (Loss) [Line Items]          
Strike rate 1.2315%   1.2315%    
Notional amount $ 87,500,000   $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance (2,478,000)   (2,478,000)   934,000
Derivatives designated as hedging instruments          
Derivative Instruments, Gain (Loss) [Line Items]          
Amount of Gain (Loss) Recognized in OCI on Derivative     (39,965,000) (3,789,000)  
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense)     (6,479,000) 1,197,000  
Derivatives designated as hedging instruments | Interest rate swaps          
Derivative Instruments, Gain (Loss) [Line Items]          
Amount of Gain (Loss) Recognized in OCI on Derivative     (39,965,000) (3,789,000)  
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense)     (6,479,000) $ 1,197,000  
$500 Million Term Loan B [Member] | Secured Debt [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Face amount 500,000,000   500,000,000   $ 500,000,000
$800M Term Loan (Gaylord Rockies JV) [Member] | Secured Debt [Member]          
Derivative Instruments, Gain (Loss) [Line Items]          
Face amount $ 800,000,000   $ 800,000,000