XML 81 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
ASSETS:      
Property and equipment, net of accumulated depreciation $ 3,129,977 $ 3,130,252  
Cash and cash equivalents - unrestricted (including $22,072 and $33,772 from VIEs, respectively) 662,156 362,430 $ 94,873
Cash and cash equivalents - restricted 64,501 57,966 $ 51,943
Notes receivable 99,900 110,135  
Trade receivables, less allowance 78,952 70,768  
Deferred income tax assets, net   25,959  
Prepaid expenses and other assets 112,236 123,845  
Intangible assets 197,080 207,113  
Total assets 4,344,802 4,088,468  
LIABILITIES AND EQUITY:      
Debt and finance lease obligations 2,951,888 2,559,968  
Accounts payable and accrued liabilities 240,313 264,915  
Dividends payable 53,037 50,711  
Deferred management rights proceeds 174,558 175,332  
Operating lease liabilities 106,925 106,331  
Deferred income tax liabilities, net 600    
Other liabilities (including $24,887 and $2,174 from VIEs, respectively) 94,434 64,971  
Total liabilities 3,621,755 3,222,228  
Commitments and contingencies  
Noncontrolling interest in consolidated joint venture 163,026 221,511  
Stockholders' equity:      
Preferred stock  
Common stock 550 549  
Additional paid-in-capital 1,185,885 1,185,168  
Treasury stock (17,872) (17,315)  
Accumulated deficit (545,104) (495,514)  
Accumulated other comprehensive loss (63,438) (28,159)  
Total stockholders' equity 560,021 644,729  
Total liabilities and equity 4,344,802 4,088,468  
Reportable Legal Entities [Member] | Parent Company [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted (including $22,072 and $33,772 from VIEs, respectively) 22 29  
Investments 953,898 1,050,955  
Total assets 953,920 1,050,984  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities 62 50  
Dividends payable 53,037 50,711  
Intercompany payables, net 340,800 355,494  
Total liabilities 393,899 406,255  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 550 549  
Additional paid-in-capital 1,185,885 1,185,168  
Treasury stock (17,872) (17,315)  
Accumulated deficit (545,104) (495,514)  
Accumulated other comprehensive loss (63,438) (28,159)  
Total stockholders' equity 560,021 644,729  
Total liabilities and equity 953,920 1,050,984  
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted (including $22,072 and $33,772 from VIEs, respectively) 583,352 200,534  
Prepaid expenses and other assets 58 12,390  
Investments 2,949,445 2,949,445  
Total assets 3,532,855 3,162,369  
LIABILITIES AND EQUITY:      
Debt and finance lease obligations 2,158,122 1,766,675  
Accounts payable and accrued liabilities 27,401 13,738  
Other liabilities (including $24,887 and $2,174 from VIEs, respectively) 9,878    
Intercompany payables, net 1,553,804 1,514,770  
Total liabilities 3,749,205 3,295,183  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 266,031 315,680  
Accumulated deficit (472,504) (452,303)  
Accumulated other comprehensive loss (9,878) 3,808  
Total stockholders' equity (216,350) (132,814)  
Total liabilities and equity 3,532,855 3,162,369  
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,641,355 1,632,744  
Cash and cash equivalents - unrestricted (including $22,072 and $33,772 from VIEs, respectively) 48 3  
Deferred income tax assets, net   (413)  
Prepaid expenses and other assets 26 3  
Intercompany receivables, net 2,142,311 2,113,481  
Investments 708,341 708,588  
Total assets 4,492,081 4,454,406  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities 9,247 6,996  
Operating lease liabilities 105,877 104,742  
Deferred income tax liabilities, net 413    
Total liabilities 115,537 111,738  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 2,894,831 2,894,830  
Accumulated deficit 1,481,712 1,447,837  
Total stockholders' equity 4,376,544 4,342,668  
Total liabilities and equity 4,492,081 4,454,406  
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,488,622 1,497,508  
Cash and cash equivalents - unrestricted (including $22,072 and $33,772 from VIEs, respectively) 78,734 161,864  
Cash and cash equivalents - restricted 64,501 57,966  
Notes receivable 99,900 110,135  
Trade receivables, less allowance 78,952 70,768  
Deferred income tax assets, net   26,372  
Prepaid expenses and other assets 126,170 118,301  
Intangible assets 197,080 207,113  
Investments 2,040,163 2,077,984  
Total assets 4,174,122 4,328,011  
LIABILITIES AND EQUITY:      
Debt and finance lease obligations 793,766 793,293  
Accounts payable and accrued liabilities 210,829 244,734  
Deferred management rights proceeds 174,558 175,332  
Operating lease liabilities 7,840 7,835  
Deferred income tax liabilities, net 187    
Other liabilities (including $24,887 and $2,174 from VIEs, respectively) 84,556 64,971  
Intercompany payables, net 247,707 243,217  
Total liabilities 1,519,443 1,529,382  
Commitments and contingencies  
Noncontrolling interest in consolidated joint venture 163,026 221,511  
Stockholders' equity:      
Preferred stock  
Common stock 2,387 2,387  
Additional paid-in-capital 2,843,451 2,843,450  
Accumulated deficit (300,625) (236,752)  
Accumulated other comprehensive loss (53,560) (31,967)  
Total stockholders' equity 2,491,653 2,577,118  
Total liabilities and equity 4,174,122 4,328,011  
Consolidation, Eliminations [Member]      
ASSETS:      
Prepaid expenses and other assets (14,018) (6,849)  
Intercompany receivables, net (2,142,311) (2,113,481)  
Investments (6,651,847) (6,786,972)  
Total assets (8,808,176) (8,907,302)  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities (7,226) (603)  
Operating lease liabilities (6,792) (6,246)  
Intercompany payables, net (2,142,311) (2,113,481)  
Total liabilities (2,156,329) (2,120,330)  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock (2,389) (2,389)  
Additional paid-in-capital (6,004,313) (6,053,960)  
Accumulated deficit (708,583) (758,782)  
Accumulated other comprehensive loss 63,438 28,159  
Total stockholders' equity (6,651,847) (6,786,972)  
Total liabilities and equity $ (8,808,176) $ (8,907,302)