XML 18 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Derivative Financial Instruments (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Derivative Instruments, Gain (Loss) [Line Items]      
Interest expense $ 29,358,000 $ 32,087,000  
Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized in OCI on Derivative (35,947,000)    
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) (452,000)    
Derivatives in Cash Flow Hedging | Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Estimated reclassification from AOCI to interest expenses 13,600,000    
Interest rate swaps      
Derivative Instruments, Gain (Loss) [Line Items]      
Fair value of derivative liability 35,700,000    
Termination value in case of breach of provisions 35,700,000    
Interest rate swaps | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Estimated Fair Value Asset (Liability) Balance (34,765,000)   $ 1,634,000
Amount of Gain (Loss) Recognized in OCI on Derivative (35,947,000)    
Interest rate swaps | Derivatives in Cash Flow Hedging | Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Expense) $ (452,000)    
Gaylord Rockies [Member] | Interest rate swaps | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.65%    
Derivative, maturity date Aug. 01, 2022    
Notional amount $ 800,000,000    
Estimated Fair Value Asset (Liability) Balance $ (24,887,000)   (2,174,000)
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument One Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,464,000)   959,000
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Two Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,464,000)   959,000
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Three Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2235%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance $ (2,464,000)   956,000
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, maturity date May 11, 2023    
Term Loan B | Derivative Instrument Four Term Loan B Maturing on May 11, 2023 [Member] | Derivatives in Cash Flow Hedging      
Derivative Instruments, Gain (Loss) [Line Items]      
Strike rate 1.2315%    
Notional amount $ 87,500,000    
Estimated Fair Value Asset (Liability) Balance (2,486,000)   934,000
$500 Million Term Loan B [Member] | Secured Debt [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Face amount 500,000,000   500,000,000
$800M Term Loan (Gaylord Rockies JV) [Member] | Secured Debt [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Face amount $ 800,000,000   $ 800,000,000