XML 52 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases  
Leases

7. Leases

The Company is a lessee of a 65.3 acre site in Osceola County, Florida on which Gaylord Palms is located, building or land leases for Ole Red Gatlinburg, Ole Red Orlando and Ole Red Tishomingo, various warehouse, general office and other equipment leases. The Gaylord Palms land lease has a term through 2074, which may be extended through January 2101, at the Company’s discretion. The leases for Ole Red locations range from five to ten years, with renewal options ranging from five to fifty-five years, at the Company’s discretion. Extension options are not considered reasonably assured and thus are not included in the Company’s calculation of its right-of-use assets and liabilities.

The terms of the Gaylord Palms lease include variable lease payments based upon net revenues at Gaylord Palms and certain other of the Company’s leases include rental payments adjusted periodically for inflation. The Company recorded $2.5 million, $2.2 million and $2.2 million of contingent rental expense related to the Gaylord Palms in 2019, 2018 and

2017, respectively. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

As the discount rate implicit in the Company’s operating leases is not readily determinable, the Company applied judgments related to the determination of the discount rates used to calculate the lease liability as required by ASC 842. The Company calculated its incremental borrowing rates by utilizing judgments and estimates regarding the Company’s secured borrowing rates, market credit rating, comparable bond yield curve, and adjustments to market yield curves to determine a securitized rate.

The Company’s lease cost for the year ended December 31, 2019 is as follows (in thousands):

2019

Operating lease cost

$

13,877

Finance lease cost:

Amortization of right-of-use assets

 

157

Interest on lease liabilities

 

63

Net lease cost

$

14,097


Lease expense for operating leases for 2018 and 2017 was $14.3 million and $12.5 million, respectively.

Future minimum lease payments under non-cancelable leases at December 31, 2019 are as follows (in thousands):

    

Operating

    

Finance

Leases 

Leases 

Year 1

$

6,252

$

260

Year 2

 

6,151

 

260

Year 3

 

5,943

 

234

Year 4

 

5,969

 

199

Year 5

 

5,828

 

46

Years thereafter

 

574,244

 

607

Total future minimum lease payments

 

604,387

 

1,606

Less amount representing interest

 

(498,056)

(298)

Total present value of minimum payments

$

106,331

$

1,308

The remaining lease term and discount rate for the Company’s leases are as follows:

Weighted-average remaining lease term:

Operating leases

50.7

years

Finance leases

10.1

years

Weighted-average discount rate:

Operating leases

6.8

%

Finance leases

4.0

%