XML 25 R150.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
ASSETS:        
Property and equipment, net of accumulated depreciation $ 3,130,252   $ 3,149,095  
Cash and cash equivalents - unrestricted (including $33,772 and $11,648 from VIEs, respectively) 362,430   103,437 $ 57,557
Cash and cash equivalents - restricted 57,966   45,652 $ 21,153
Notes receivable 110,135   122,209  
Trade receivables, less allowance 70,768   67,923  
Deferred income tax assets, net 25,959   40,557  
Prepaid expenses and other assets 123,845   78,240  
Intangible assets 207,113   246,770  
Total assets 4,088,468   3,853,883  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 2,559,968   2,441,895  
Accounts payable and accrued liabilities 264,915   274,890  
Dividends payable 50,711   45,019  
Deferred management rights proceeds 175,332   174,026  
Operating lease liabilities 106,331 $ 100,900    
Other liabilities 64,971   161,043  
Commitments and contingencies    
Noncontrolling interest in consolidated joint venture 221,511   287,433  
Stockholders' equity:        
Preferred stock    
Common stock 549   513  
Additional paid-in-capital 1,185,168   900,795  
Treasury stock (17,315)   (15,183)  
Accumulated deficit (495,514)   (388,524)  
Accumulated other comprehensive loss (28,159)   (28,024)  
Total stockholders' equity 644,729   469,577  
Total liabilities and equity 4,088,468   3,853,883  
Reportable Legal Entities [Member] | Parent Company [Member]        
ASSETS:        
Cash and cash equivalents - unrestricted (including $33,772 and $11,648 from VIEs, respectively) 29   81  
Investments 1,050,955   1,101,740  
Total assets 1,050,984   1,101,821  
LIABILITIES AND EQUITY:        
Accounts payable and accrued liabilities 50   50  
Dividends payable 50,711   45,019  
Intercompany payables, net 355,494   587,175  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 549   513  
Additional paid-in-capital 1,185,168   900,795  
Treasury stock (17,315)   (15,183)  
Accumulated deficit (495,514)   (388,524)  
Accumulated other comprehensive loss (28,159)   (28,024)  
Total stockholders' equity 644,729   469,577  
Total liabilities and equity 1,050,984   1,101,821  
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
ASSETS:        
Cash and cash equivalents - unrestricted (including $33,772 and $11,648 from VIEs, respectively) 200,534   657  
Prepaid expenses and other assets 12,390   34  
Investments 2,949,445   2,950,457  
Total assets 3,162,369   2,951,148  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 1,766,675   1,946,699  
Accounts payable and accrued liabilities 13,738   13,752  
Intercompany payables, net 1,514,770   846,478  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 1   1  
Additional paid-in-capital 315,680   499,122  
Accumulated deficit (452,303)   (354,904)  
Accumulated other comprehensive loss 3,808      
Total stockholders' equity (132,814)   144,219  
Total liabilities and equity 3,162,369   2,951,148  
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
ASSETS:        
Property and equipment, net of accumulated depreciation 1,632,744   1,646,946  
Cash and cash equivalents - unrestricted (including $33,772 and $11,648 from VIEs, respectively) 3   54  
Deferred income tax assets, net (413)   (444)  
Prepaid expenses and other assets 3      
Intercompany receivables, net 2,113,481   1,895,086  
Investments 708,588   710,516  
Total assets 4,454,406   4,252,158  
LIABILITIES AND EQUITY:        
Accounts payable and accrued liabilities 6,996   7,253  
Operating lease liabilities 104,742      
Other liabilities     100,068  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 1   1  
Additional paid-in-capital 2,894,830   2,895,842  
Accumulated deficit 1,447,837   1,248,994  
Total stockholders' equity 4,342,668   4,144,837  
Total liabilities and equity 4,454,406   4,252,158  
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
ASSETS:        
Property and equipment, net of accumulated depreciation 1,497,508   1,502,149  
Cash and cash equivalents - unrestricted (including $33,772 and $11,648 from VIEs, respectively) 161,864   102,645  
Cash and cash equivalents - restricted 57,966   45,652  
Notes receivable 110,135   122,209  
Trade receivables, less allowance 70,768   67,923  
Deferred income tax assets, net 26,372   41,001  
Prepaid expenses and other assets 118,301   79,460  
Intangible assets 207,113   246,770  
Investments 2,077,984   1,898,756  
Total assets 4,328,011   4,106,565  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 793,293   495,196  
Accounts payable and accrued liabilities 244,734   255,089  
Deferred management rights proceeds 175,332   174,026  
Operating lease liabilities 7,835      
Other liabilities 64,971   60,975  
Intercompany payables, net 243,217   461,433  
Commitments and contingencies    
Noncontrolling interest in consolidated joint venture 221,511   287,433  
Stockholders' equity:        
Preferred stock    
Common stock 2,387   2,387  
Additional paid-in-capital 2,843,450   2,668,134  
Accumulated deficit (236,752)   (270,084)  
Accumulated other comprehensive loss (31,967)   (28,024)  
Total stockholders' equity 2,577,118   2,372,413  
Total liabilities and equity 4,328,011   4,106,565  
Consolidation, Eliminations [Member]        
ASSETS:        
Prepaid expenses and other assets (6,849)   (1,254)  
Intercompany receivables, net (2,113,481)   (1,895,086)  
Investments (6,786,972)   (6,661,469)  
Total assets (8,907,302)   (8,557,809)  
LIABILITIES AND EQUITY:        
Accounts payable and accrued liabilities (603)   (1,254)  
Operating lease liabilities (6,246)      
Intercompany payables, net (2,113,481)   (1,895,086)  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock (2,389)   (2,389)  
Additional paid-in-capital (6,053,960)   (6,063,098)  
Accumulated deficit (758,782)   (624,006)  
Accumulated other comprehensive loss 28,159   28,024  
Total stockholders' equity (6,786,972)   (6,661,469)  
Total liabilities and equity $ (8,907,302)   $ (8,557,809)