XML 74 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
ASSETS:        
Property and equipment, net of accumulated depreciation $ 3,134,206   $ 3,149,095  
Cash and cash equivalents - unrestricted (including $32,455 and $11,648 from VIEs, respectively) 103,842   103,437 $ 61,779
Cash and cash equivalents - restricted (including $20,770 and $5 from VIEs, respectively) 65,252   45,652 $ 32,181
Notes receivable 113,275   122,209  
Trade receivables, less allowance 90,532   67,923  
Deferred income tax assets, net 32,372   40,557  
Prepaid expenses and other assets 85,310   78,240  
Intangible assets 227,128   246,770  
Total assets 3,851,917   3,853,883  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 2,494,103   2,441,895  
Accounts payable and accrued liabilities 244,418   274,890  
Dividends payable 47,207   45,019  
Deferred management rights proceeds 176,879   174,026  
Operating lease liabilities 104,718 $ 100,900    
Other liabilities 61,850   161,043  
Commitments and contingencies    
Noncontrolling interest in consolidated joint venture 287,718   287,433  
Stockholders' equity:        
Preferred stock    
Common stock 514   513  
Additional paid-in-capital 901,129   900,795  
Treasury stock (15,687)   (15,183)  
Accumulated deficit (420,408)   (388,524)  
Accumulated other comprehensive loss (30,524)   (28,024)  
Total stockholders' equity 435,024   469,577  
Total liabilities and stockholders' equity 3,851,917   3,853,883  
Reportable Legal Entities [Member] | Parent Company [Member]        
ASSETS:        
Cash and cash equivalents - unrestricted (including $32,455 and $11,648 from VIEs, respectively) 30   81  
Investments 1,080,405   1,101,740  
Total assets 1,080,435   1,101,821  
LIABILITIES AND EQUITY:        
Accounts payable and accrued liabilities 25   50  
Dividends payable 47,207   45,019  
Intercompany payables, net 598,179   587,175  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 514   513  
Additional paid-in-capital 901,129   900,795  
Treasury stock (15,687)   (15,183)  
Accumulated deficit (420,408)   (388,524)  
Accumulated other comprehensive loss (30,524)   (28,024)  
Total stockholders' equity 435,024   469,577  
Total liabilities and stockholders' equity 1,080,435   1,101,821  
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
ASSETS:        
Cash and cash equivalents - unrestricted (including $32,455 and $11,648 from VIEs, respectively) 2,486   657  
Prepaid expenses and other assets 13,100   34  
Investments 2,950,457   2,950,457  
Total assets 2,966,043   2,951,148  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 1,952,297   1,946,699  
Accounts payable and accrued liabilities 13,932   13,752  
Intercompany payables, net 995,358   846,478  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 1   1  
Additional paid-in-capital 408,746   499,122  
Accumulated deficit (404,291)   (354,904)  
Total stockholders' equity 4,456   144,219  
Total liabilities and stockholders' equity 2,966,043   2,951,148  
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
ASSETS:        
Property and equipment, net of accumulated depreciation 1,633,805   1,646,946  
Cash and cash equivalents - unrestricted (including $32,455 and $11,648 from VIEs, respectively) 10   54  
Deferred income tax assets, net (413)   (444)  
Prepaid expenses and other assets 7      
Intercompany receivables, net 2,009,211   1,895,086  
Investments 710,065   710,516  
Total assets 4,352,685   4,252,158  
LIABILITIES AND EQUITY:        
Accounts payable and accrued liabilities 7,051   7,253  
Operating lease liabilities 102,405      
Other liabilities     100,068  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock 1   1  
Additional paid-in-capital 2,895,842   2,895,842  
Accumulated deficit 1,347,386   1,248,994  
Total stockholders' equity 4,243,229   4,144,837  
Total liabilities and stockholders' equity 4,352,685   4,252,158  
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
ASSETS:        
Property and equipment, net of accumulated depreciation 1,500,401   1,502,149  
Cash and cash equivalents - unrestricted (including $32,455 and $11,648 from VIEs, respectively) 101,316   102,645  
Cash and cash equivalents - restricted (including $20,770 and $5 from VIEs, respectively) 65,252   45,652  
Notes receivable 113,275   122,209  
Trade receivables, less allowance 90,532   67,923  
Deferred income tax assets, net 32,785   41,001  
Prepaid expenses and other assets 101,115   79,460  
Intangible assets 227,128   246,770  
Investments 1,893,053   1,898,756  
Total assets 4,124,857   4,106,565  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations 554,664   495,196  
Accounts payable and accrued liabilities 234,341   255,089  
Deferred management rights proceeds 176,879   174,026  
Operating lease liabilities 7,436      
Other liabilities 61,850   60,975  
Intercompany payables, net 415,674   461,433  
Commitments and contingencies    
Noncontrolling interest in consolidated joint venture 287,718   287,433  
Stockholders' equity:        
Preferred stock    
Common stock 2,387   2,387  
Additional paid-in-capital 2,662,431   2,668,134  
Accumulated deficit (247,999)   (270,084)  
Accumulated other comprehensive loss (30,524)   (28,024)  
Total stockholders' equity 2,386,295   2,372,413  
Total liabilities and stockholders' equity 4,124,857   4,106,565  
Consolidation, Eliminations [Member]        
ASSETS:        
Prepaid expenses and other assets (28,912)   (1,254)  
Intercompany receivables, net (2,009,211)   (1,895,086)  
Investments (6,633,980)   (6,661,469)  
Total assets (8,672,103)   (8,557,809)  
LIABILITIES AND EQUITY:        
Debt and capital lease obligations (12,858)      
Accounts payable and accrued liabilities (10,931)   (1,254)  
Operating lease liabilities (5,123)      
Intercompany payables, net (2,009,211)   (1,895,086)  
Commitments and contingencies    
Stockholders' equity:        
Preferred stock    
Common stock (2,389)   (2,389)  
Additional paid-in-capital (5,967,019)   (6,063,098)  
Accumulated deficit (695,096)   (624,006)  
Accumulated other comprehensive loss 30,524   28,024  
Total stockholders' equity (6,633,980)   (6,661,469)  
Total liabilities and stockholders' equity $ (8,672,103)   $ (8,557,809)